[SENTRAL] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
12-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 11.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 50,150 45,516 31,382 25,746 23,842 24,808 1,972 766.49%
PBT 27,700 28,404 76,377 16,284 14,626 14,568 1,194 714.98%
Tax 0 0 -2 -2 -6 -40 -15 -
NP 27,700 28,404 76,375 16,281 14,620 14,528 1,179 721.88%
-
NP to SH 27,700 28,404 19,268 16,281 14,620 14,528 1,179 721.88%
-
Tax Rate 0.00% 0.00% 0.00% 0.01% 0.04% 0.27% 1.26% -
Total Cost 22,450 17,112 -44,993 9,465 9,222 10,280 793 830.77%
-
Net Worth 468,169 468,197 349,268 273,072 195,888 191,157 192,489 80.95%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 26,217 - 18,802 13,705 - - 1,178 692.70%
Div Payout % 94.65% - 97.58% 84.18% - - 100.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 468,169 468,197 349,268 273,072 195,888 191,157 192,489 80.95%
NOSH 390,140 390,164 291,057 257,616 238,888 238,947 240,612 38.05%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 55.23% 62.40% 243.37% 63.24% 61.32% 58.56% 59.79% -
ROE 5.92% 6.07% 5.52% 5.96% 7.46% 7.60% 0.61% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 12.85 11.67 10.78 9.99 9.98 10.38 0.82 527.26%
EPS 7.10 7.28 6.62 6.32 6.12 6.08 0.49 495.31%
DPS 6.72 0.00 6.46 5.32 0.00 0.00 0.49 473.86%
NAPS 1.20 1.20 1.20 1.06 0.82 0.80 0.80 31.06%
Adjusted Per Share Value based on latest NOSH - 295,240
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.19 3.81 2.63 2.15 1.99 2.08 0.16 783.60%
EPS 2.32 2.38 1.61 1.36 1.22 1.22 0.10 714.99%
DPS 2.19 0.00 1.57 1.15 0.00 0.00 0.10 684.23%
NAPS 0.3916 0.3916 0.2922 0.2284 0.1639 0.1599 0.161 80.95%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 23/07/08 21/04/08 15/01/08 12/11/07 01/08/07 23/04/07 26/01/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment