[ARREIT] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -75.49%
YoY- -4.4%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 18,534 18,804 21,368 22,551 23,801 21,945 15,220 3.33%
PBT 3,335 4,325 8,944 8,698 9,098 75,317 8,344 -14.16%
Tax 0 0 0 0 0 0 0 -
NP 3,335 4,325 8,944 8,698 9,098 75,317 8,344 -14.16%
-
NP to SH 3,335 4,325 8,944 8,698 9,098 75,317 8,344 -14.16%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,199 14,479 12,424 13,853 14,703 -53,372 6,876 14.12%
-
Net Worth 739,109 749,943 755,790 767,197 773,273 788,177 678,061 1.44%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 8,598 7,738 8,197 -
Div Payout % - - - - 94.51% 10.27% 98.24% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 739,109 749,943 755,790 767,197 773,273 788,177 678,061 1.44%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 17.99% 23.00% 41.86% 38.57% 38.23% 343.21% 54.82% -
ROE 0.45% 0.58% 1.18% 1.13% 1.18% 9.56% 1.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.23 3.28 3.73 3.93 4.15 3.83 2.66 3.28%
EPS 0.58 0.75 1.56 1.52 1.59 13.14 1.46 -14.25%
DPS 0.00 0.00 0.00 0.00 1.50 1.35 1.43 -
NAPS 1.2894 1.3083 1.3185 1.3384 1.349 1.375 1.1829 1.44%
Adjusted Per Share Value based on latest NOSH - 573,219
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.23 3.28 3.73 3.93 4.15 3.83 2.66 3.28%
EPS 0.58 0.75 1.56 1.52 1.59 13.14 1.46 -14.25%
DPS 0.00 0.00 0.00 0.00 1.50 1.35 1.43 -
NAPS 1.2896 1.3085 1.3187 1.3386 1.3492 1.3752 1.183 1.44%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.555 0.665 0.68 0.61 0.84 0.84 0.94 -
P/RPS 17.17 20.27 18.24 15.51 20.23 21.94 35.40 -11.35%
P/EPS 95.39 88.14 43.58 40.20 52.92 6.39 64.58 6.71%
EY 1.05 1.13 2.29 2.49 1.89 15.64 1.55 -6.28%
DY 0.00 0.00 0.00 0.00 1.79 1.61 1.52 -
P/NAPS 0.43 0.51 0.52 0.46 0.62 0.61 0.79 -9.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 27/05/22 28/05/21 23/06/20 24/05/19 30/05/18 30/05/17 -
Price 0.535 0.675 0.665 0.685 0.85 0.835 0.955 -
P/RPS 16.55 20.58 17.84 17.41 20.47 21.81 35.97 -12.13%
P/EPS 91.96 89.46 42.62 45.14 53.55 6.35 65.61 5.78%
EY 1.09 1.12 2.35 2.22 1.87 15.74 1.52 -5.38%
DY 0.00 0.00 0.00 0.00 1.76 1.62 1.50 -
P/NAPS 0.41 0.52 0.50 0.51 0.63 0.61 0.81 -10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment