[PENERGY] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 85.3%
YoY- -43.84%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 303,813 274,104 324,960 227,557 239,071 243,005 0 -
PBT 22,695 19,322 11,492 20,125 33,359 36,881 0 -
Tax -6,589 -5,916 -5,631 -6,141 -8,786 -10,747 0 -
NP 16,106 13,406 5,861 13,984 24,573 26,134 0 -
-
NP to SH 16,257 13,592 5,822 13,801 24,573 26,134 0 -
-
Tax Rate 29.03% 30.62% 49.00% 30.51% 26.34% 29.14% - -
Total Cost 287,707 260,698 319,099 213,573 214,498 216,871 0 -
-
Net Worth 356,024 194,957 309,597 304,089 280,834 114,246 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 356,024 194,957 309,597 304,089 280,834 114,246 0 -
NOSH 214,472 194,957 194,715 194,929 195,023 84,005 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.30% 4.89% 1.80% 6.15% 10.28% 10.75% 0.00% -
ROE 4.57% 6.97% 1.88% 4.54% 8.75% 22.88% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 141.66 140.60 166.89 116.74 122.59 289.27 0.00 -
EPS 7.58 6.97 2.99 7.08 12.60 31.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.00 1.59 1.56 1.44 1.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 194,877
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 94.43 85.19 101.00 70.72 74.30 75.53 0.00 -
EPS 5.05 4.22 1.81 4.29 7.64 8.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1065 0.6059 0.9622 0.9451 0.8728 0.3551 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - - -
Price 1.47 1.49 1.45 1.82 2.20 0.00 0.00 -
P/RPS 1.04 1.06 0.87 1.56 1.79 0.00 0.00 -
P/EPS 19.39 21.37 48.49 25.71 17.46 0.00 0.00 -
EY 5.16 4.68 2.06 3.89 5.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.49 0.91 1.17 1.53 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/08/12 12/08/11 19/08/10 26/08/09 22/08/08 22/08/07 - -
Price 1.68 1.30 1.32 1.85 2.35 3.70 0.00 -
P/RPS 1.19 0.92 0.79 1.58 1.92 1.28 0.00 -
P/EPS 22.16 18.65 44.15 26.13 18.65 11.89 0.00 -
EY 4.51 5.36 2.27 3.83 5.36 8.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.30 0.83 1.19 1.63 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment