[TASCO] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -73.91%
YoY- 56.12%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 134,802 197,357 93,033 118,363 90,679 52,987 80,243 8.65%
PBT 13,306 13,495 5,957 8,605 5,827 559 3,993 21.23%
Tax -3,306 -3,314 -1,523 -2,120 -1,671 -151 -1,182 17.88%
NP 10,000 10,181 4,434 6,485 4,156 408 2,811 22.50%
-
NP to SH 9,969 10,143 4,413 6,465 4,141 389 2,765 22.76%
-
Tax Rate 24.85% 24.56% 25.57% 24.64% 28.68% 27.01% 29.60% -
Total Cost 124,802 187,176 88,599 111,878 86,523 52,579 77,432 7.93%
-
Net Worth 286,999 260,999 259,999 219,829 196,047 179,538 161,707 9.61%
Dividend
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 286,999 260,999 259,999 219,829 196,047 179,538 161,707 9.61%
NOSH 100,000 100,000 100,000 99,922 100,024 99,743 99,819 0.02%
Ratio Analysis
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 7.42% 5.16% 4.77% 5.48% 4.58% 0.77% 3.50% -
ROE 3.47% 3.89% 1.70% 2.94% 2.11% 0.22% 1.71% -
Per Share
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 134.80 197.36 93.03 118.45 90.66 53.12 80.39 8.61%
EPS 9.97 10.14 4.41 6.47 4.14 0.39 2.77 22.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.87 2.61 2.60 2.20 1.96 1.80 1.62 9.57%
Adjusted Per Share Value based on latest NOSH - 99,922
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 16.85 24.67 11.63 14.80 11.33 6.62 10.03 8.65%
EPS 1.25 1.27 0.55 0.81 0.52 0.05 0.35 22.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3263 0.325 0.2748 0.2451 0.2244 0.2021 9.61%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/06/14 28/06/13 29/03/13 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.60 2.15 2.03 1.60 0.94 0.61 0.80 -
P/RPS 1.93 1.09 2.18 1.35 1.04 1.15 1.00 11.08%
P/EPS 26.08 21.20 46.00 24.73 22.71 156.41 28.88 -1.61%
EY 3.83 4.72 2.17 4.04 4.40 0.64 3.46 1.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.82 0.78 0.73 0.48 0.34 0.49 10.40%
Price Multiplier on Announcement Date
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 06/08/14 19/08/13 13/05/13 23/05/11 11/05/10 13/05/09 08/05/08 -
Price 2.57 2.16 2.39 1.66 0.99 0.76 0.80 -
P/RPS 1.91 1.09 2.57 1.40 1.09 1.43 1.00 10.90%
P/EPS 25.78 21.30 54.16 25.66 23.91 194.87 28.88 -1.79%
EY 3.88 4.70 1.85 3.90 4.18 0.51 3.46 1.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 0.92 0.75 0.51 0.42 0.49 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment