[TASCO] YoY Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -4.06%
YoY- -31.93%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,606,834 1,481,413 946,612 747,438 736,801 710,209 584,402 18.35%
PBT 120,559 88,147 60,689 20,598 18,661 42,003 43,528 18.49%
Tax -28,300 -20,426 -17,020 -10,692 -5,280 -12,346 -12,672 14.32%
NP 92,259 67,721 43,669 9,906 13,381 29,657 30,856 20.01%
-
NP to SH 90,798 65,250 41,274 8,891 13,062 29,398 30,669 19.81%
-
Tax Rate 23.47% 23.17% 28.04% 51.91% 28.29% 29.39% 29.11% -
Total Cost 1,514,575 1,413,692 902,943 737,532 723,420 680,552 553,546 18.25%
-
Net Worth 592,000 519,999 471,999 436,000 372,000 359,999 340,000 9.67%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 40,000 8,000 16,000 4,000 - 9,000 9,000 28.20%
Div Payout % 44.05% 12.26% 38.77% 44.99% - 30.61% 29.35% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 592,000 519,999 471,999 436,000 372,000 359,999 340,000 9.67%
NOSH 800,000 800,000 800,000 200,000 200,000 200,000 200,000 25.97%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.74% 4.57% 4.61% 1.33% 1.82% 4.18% 5.28% -
ROE 15.34% 12.55% 8.74% 2.04% 3.51% 8.17% 9.02% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 200.85 185.18 118.33 373.72 368.40 355.10 292.20 -6.05%
EPS 11.35 8.16 5.16 4.45 6.53 14.70 15.33 -4.88%
DPS 5.00 1.00 2.00 2.00 0.00 4.50 4.50 1.77%
NAPS 0.74 0.65 0.59 2.18 1.86 1.80 1.70 -12.93%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 200.85 185.18 118.33 93.43 92.10 88.78 73.05 18.35%
EPS 11.35 8.16 5.16 1.11 1.63 3.67 3.83 19.83%
DPS 5.00 1.00 2.00 0.50 0.00 1.13 1.13 28.11%
NAPS 0.74 0.65 0.59 0.545 0.465 0.45 0.425 9.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.845 1.11 1.05 0.76 1.66 1.67 2.16 -
P/RPS 0.42 0.60 0.89 0.20 0.45 0.47 0.74 -9.00%
P/EPS 7.45 13.61 20.35 17.10 25.42 11.36 14.09 -10.07%
EY 13.43 7.35 4.91 5.85 3.93 8.80 7.10 11.20%
DY 5.92 0.90 1.90 2.63 0.00 2.69 2.08 19.03%
P/NAPS 1.14 1.71 1.78 0.35 0.89 0.93 1.27 -1.78%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/04/23 28/04/22 27/04/21 18/06/20 29/05/19 24/05/18 26/05/17 -
Price 0.90 1.18 1.26 0.905 1.34 1.93 2.52 -
P/RPS 0.45 0.64 1.06 0.24 0.36 0.54 0.86 -10.22%
P/EPS 7.93 14.47 24.42 20.36 20.52 13.13 16.43 -11.42%
EY 12.61 6.91 4.09 4.91 4.87 7.62 6.09 12.89%
DY 5.56 0.85 1.59 2.21 0.00 2.33 1.79 20.78%
P/NAPS 1.22 1.82 2.14 0.42 0.72 1.07 1.48 -3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment