[TASCO] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -4.06%
YoY- -31.93%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 650,728 408,022 178,565 747,438 561,202 371,065 180,402 134.28%
PBT 37,526 20,825 5,229 20,598 13,776 7,664 1,921 618.82%
Tax -10,544 -6,031 -1,823 -10,692 -4,242 -2,009 -531 626.67%
NP 26,982 14,794 3,406 9,906 9,534 5,655 1,390 615.81%
-
NP to SH 24,935 13,338 2,636 8,891 9,267 5,387 1,282 616.76%
-
Tax Rate 28.10% 28.96% 34.86% 51.91% 30.79% 26.21% 27.64% -
Total Cost 623,746 393,228 175,159 737,532 551,668 365,410 179,012 128.96%
-
Net Worth 453,999 446,000 434,000 436,000 436,000 432,000 428,000 3.99%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,000 4,000 - 4,000 - - - -
Div Payout % 16.04% 29.99% - 44.99% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 453,999 446,000 434,000 436,000 436,000 432,000 428,000 3.99%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.15% 3.63% 1.91% 1.33% 1.70% 1.52% 0.77% -
ROE 5.49% 2.99% 0.61% 2.04% 2.13% 1.25% 0.30% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 325.36 204.01 89.28 373.72 280.60 185.53 90.20 134.28%
EPS 12.47 6.67 1.32 4.45 4.63 2.69 0.64 617.60%
DPS 2.00 2.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.27 2.23 2.17 2.18 2.18 2.16 2.14 3.99%
Adjusted Per Share Value based on latest NOSH - 200,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 81.34 51.00 22.32 93.43 70.15 46.38 22.55 134.28%
EPS 3.12 1.67 0.33 1.11 1.16 0.67 0.16 617.98%
DPS 0.50 0.50 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.5675 0.5575 0.5425 0.545 0.545 0.54 0.535 3.99%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.01 1.42 0.905 0.76 1.20 1.05 1.33 -
P/RPS 0.93 0.70 1.01 0.20 0.43 0.57 1.47 -26.20%
P/EPS 24.14 21.29 68.66 17.10 25.90 38.98 207.49 -76.01%
EY 4.14 4.70 1.46 5.85 3.86 2.57 0.48 317.83%
DY 0.66 1.41 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 1.33 0.64 0.42 0.35 0.55 0.49 0.62 65.94%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 27/01/21 23/10/20 26/08/20 18/06/20 27/02/20 21/11/19 22/08/19 -
Price 4.06 2.30 0.85 0.905 1.11 1.16 1.20 -
P/RPS 1.25 1.13 0.95 0.24 0.40 0.63 1.33 -4.03%
P/EPS 32.56 34.49 64.49 20.36 23.96 43.07 187.21 -68.67%
EY 3.07 2.90 1.55 4.91 4.17 2.32 0.53 220.82%
DY 0.49 0.87 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 1.79 1.03 0.39 0.42 0.51 0.54 0.56 116.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment