[TASCO] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -22.07%
YoY- -31.94%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 836,964 784,395 745,601 747,438 740,576 735,133 735,568 8.94%
PBT 44,347 33,758 23,905 20,597 17,648 15,908 13,812 116.87%
Tax -16,994 -14,714 -11,984 -10,692 -5,896 -4,830 -4,210 152.44%
NP 27,353 19,044 11,921 9,905 11,752 11,078 9,602 100.31%
-
NP to SH 24,558 16,841 10,244 8,890 11,408 10,664 9,273 90.85%
-
Tax Rate 38.32% 43.59% 50.13% 51.91% 33.41% 30.36% 30.48% -
Total Cost 809,611 765,351 733,680 737,533 728,824 724,055 725,966 7.50%
-
Net Worth 453,999 446,000 434,000 436,000 436,000 432,000 428,000 3.99%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 8,000 8,000 4,000 4,000 - - - -
Div Payout % 32.58% 47.50% 39.05% 44.99% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 453,999 446,000 434,000 436,000 436,000 432,000 428,000 3.99%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.27% 2.43% 1.60% 1.33% 1.59% 1.51% 1.31% -
ROE 5.41% 3.78% 2.36% 2.04% 2.62% 2.47% 2.17% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 418.48 392.20 372.80 373.72 370.29 367.57 367.78 8.94%
EPS 12.28 8.42 5.12 4.45 5.70 5.33 4.64 90.76%
DPS 4.00 4.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 2.27 2.23 2.17 2.18 2.18 2.16 2.14 3.99%
Adjusted Per Share Value based on latest NOSH - 200,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 104.62 98.05 93.20 93.43 92.57 91.89 91.95 8.94%
EPS 3.07 2.11 1.28 1.11 1.43 1.33 1.16 90.76%
DPS 1.00 1.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.5675 0.5575 0.5425 0.545 0.545 0.54 0.535 3.99%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.01 1.42 0.905 0.76 1.20 1.05 1.33 -
P/RPS 0.72 0.36 0.24 0.20 0.32 0.29 0.36 58.40%
P/EPS 24.51 16.86 17.67 17.10 21.04 19.69 28.69 -9.92%
EY 4.08 5.93 5.66 5.85 4.75 5.08 3.49 10.92%
DY 1.33 2.82 2.21 2.63 0.00 0.00 0.00 -
P/NAPS 1.33 0.64 0.42 0.35 0.55 0.49 0.62 65.94%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 27/01/21 23/10/20 26/08/20 18/06/20 27/02/20 21/11/19 22/08/19 -
Price 4.06 2.30 0.85 0.905 1.11 1.16 1.20 -
P/RPS 0.97 0.59 0.23 0.24 0.30 0.32 0.33 104.52%
P/EPS 33.06 27.31 16.60 20.36 19.46 21.76 25.88 17.64%
EY 3.02 3.66 6.03 4.91 5.14 4.60 3.86 -15.02%
DY 0.99 1.74 2.35 2.21 0.00 0.00 0.00 -
P/NAPS 1.79 1.03 0.39 0.42 0.51 0.54 0.56 116.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment