[PERWAJA] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
15-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 106.2%
YoY- 166.79%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 146 1,771 1,081,581 406,121 426,105 373,736 318,472 -69.33%
PBT -62,085 -44,935 -1,097,452 16,219 -24,282 22,663 -73,380 -2.53%
Tax 0 0 -120,019 0 0 0 16,935 -
NP -62,085 -44,935 -1,217,471 16,219 -24,282 22,663 -56,445 1.47%
-
NP to SH -62,085 -44,935 -1,217,471 16,219 -24,282 22,663 -56,445 1.47%
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 62,231 46,706 2,299,052 389,902 450,387 351,073 374,917 -24.12%
-
Net Worth -1,567,520 -868,444 0 643,167 726,102 976,853 991,147 -
Dividend
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth -1,567,520 -868,444 0 643,167 726,102 976,853 991,147 -
NOSH 559,828 560,286 560,028 559,275 471,495 558,201 559,970 -0.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -42,523.97% -2,537.27% -112.56% 3.99% -5.70% 6.06% -17.72% -
ROE 0.00% 0.00% 0.00% 2.52% -3.34% 2.32% -5.69% -
Per Share
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.03 0.32 193.13 72.62 90.37 66.95 56.87 -68.66%
EPS -11.09 -8.02 -217.41 2.90 -5.15 4.06 -10.08 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.80 -1.55 0.00 1.15 1.54 1.75 1.77 -
Adjusted Per Share Value based on latest NOSH - 559,275
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.02 0.30 181.16 68.02 71.37 62.60 53.34 -70.26%
EPS -10.40 -7.53 -203.92 2.72 -4.07 3.80 -9.45 1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.6255 -1.4546 0.00 1.0773 1.2162 1.6362 1.6601 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/15 30/09/14 30/09/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.14 0.15 0.355 0.66 0.65 0.97 0.42 -
P/RPS 536.82 47.46 0.18 0.91 0.72 1.45 0.74 175.30%
P/EPS -1.26 -1.87 -0.16 22.76 -12.62 23.89 -4.17 -16.80%
EY -79.21 -53.47 -612.38 4.39 -7.92 4.19 -24.00 20.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.57 0.42 0.55 0.24 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/11/15 28/11/14 26/11/13 15/05/12 25/05/11 25/05/10 18/05/09 -
Price 0.13 0.08 0.245 0.57 0.58 0.75 0.74 -
P/RPS 498.48 25.31 0.13 0.78 0.64 1.12 1.30 149.59%
P/EPS -1.17 -1.00 -0.11 19.66 -11.26 18.47 -7.34 -24.59%
EY -85.31 -100.25 -887.33 5.09 -8.88 5.41 -13.62 32.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.50 0.38 0.43 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment