[PERWAJA] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 65.12%
YoY- -207.14%
Quarter Report
View:
Show?
Cumulative Result
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,771 1,081,581 406,121 426,105 373,736 318,472 470,472 -57.60%
PBT -44,935 -1,097,452 16,219 -24,282 22,663 -73,380 75,219 -
Tax 0 -120,019 0 0 0 16,935 0 -
NP -44,935 -1,217,471 16,219 -24,282 22,663 -56,445 75,219 -
-
NP to SH -44,935 -1,217,471 16,219 -24,282 22,663 -56,445 75,219 -
-
Tax Rate - - 0.00% - 0.00% - 0.00% -
Total Cost 46,706 2,299,052 389,902 450,387 351,073 374,917 395,253 -27.98%
-
Net Worth -868,444 0 643,167 726,102 976,853 991,147 0 -
Dividend
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth -868,444 0 643,167 726,102 976,853 991,147 0 -
NOSH 560,286 560,028 559,275 471,495 558,201 559,970 500,126 1.76%
Ratio Analysis
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -2,537.27% -112.56% 3.99% -5.70% 6.06% -17.72% 15.99% -
ROE 0.00% 0.00% 2.52% -3.34% 2.32% -5.69% 0.00% -
Per Share
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.32 193.13 72.62 90.37 66.95 56.87 94.07 -58.26%
EPS -8.02 -217.41 2.90 -5.15 4.06 -10.08 15.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.55 0.00 1.15 1.54 1.75 1.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 471,495
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.30 181.16 68.02 71.37 62.60 53.34 78.80 -57.53%
EPS -7.53 -203.92 2.72 -4.07 3.80 -9.45 12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.4546 0.00 1.0773 1.2162 1.6362 1.6601 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/09/14 30/09/13 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 0.15 0.355 0.66 0.65 0.97 0.42 0.00 -
P/RPS 47.46 0.18 0.91 0.72 1.45 0.74 0.00 -
P/EPS -1.87 -0.16 22.76 -12.62 23.89 -4.17 0.00 -
EY -53.47 -612.38 4.39 -7.92 4.19 -24.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.57 0.42 0.55 0.24 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/11/14 26/11/13 15/05/12 25/05/11 25/05/10 18/05/09 - -
Price 0.08 0.245 0.57 0.58 0.75 0.74 0.00 -
P/RPS 25.31 0.13 0.78 0.64 1.12 1.30 0.00 -
P/EPS -1.00 -0.11 19.66 -11.26 18.47 -7.34 0.00 -
EY -100.25 -887.33 5.09 -8.88 5.41 -13.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.38 0.43 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment