[INGENIEU] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 196.17%
YoY- 28.91%
Quarter Report
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 63,018 56,726 67,338 92,000 79,190 -5.54%
PBT -1,869 -4,287 -1,263 1,059 1,207 -
Tax -58 -349 -167 -370 -441 -39.75%
NP -1,927 -4,636 -1,430 689 766 -
-
NP to SH -1,516 -4,636 -1,342 1,204 934 -
-
Tax Rate - - - 34.94% 36.54% -
Total Cost 64,945 61,362 68,768 91,311 78,424 -4.60%
-
Net Worth 63,443 87,727 121,999 123,461 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 795 119 -
Div Payout % - - - 66.10% 12.85% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 63,443 87,727 121,999 123,461 0 -
NOSH 103,835 101,890 101,666 102,033 19,999 50.90%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -3.06% -8.17% -2.12% 0.75% 0.97% -
ROE -2.39% -5.28% -1.10% 0.98% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 60.69 55.67 66.23 90.17 395.95 -37.40%
EPS -1.46 -4.55 -1.32 1.18 4.67 -
DPS 0.00 0.00 0.00 0.78 0.60 -
NAPS 0.611 0.861 1.20 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,033
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.16 3.74 4.44 6.07 5.22 -5.51%
EPS -0.10 -0.31 -0.09 0.08 0.06 -
DPS 0.00 0.00 0.00 0.05 0.01 -
NAPS 0.0418 0.0578 0.0804 0.0814 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.30 0.29 0.41 0.51 0.00 -
P/RPS 0.49 0.52 0.62 0.57 0.00 -
P/EPS -20.55 -6.37 -31.06 43.22 0.00 -
EY -4.87 -15.69 -3.22 2.31 0.00 -
DY 0.00 0.00 0.00 1.53 0.00 -
P/NAPS 0.49 0.34 0.34 0.42 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/05/14 31/05/13 31/05/12 26/05/11 - -
Price 0.255 0.32 0.38 0.51 0.00 -
P/RPS 0.42 0.57 0.57 0.57 0.00 -
P/EPS -17.47 -7.03 -28.79 43.22 0.00 -
EY -5.73 -14.22 -3.47 2.31 0.00 -
DY 0.00 0.00 0.00 1.53 0.00 -
P/NAPS 0.42 0.37 0.32 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment