[INGENIEU] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 484.66%
YoY- 28.91%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 312,140 325,528 352,608 368,000 315,071 320,242 308,196 0.84%
PBT 2,618 3,256 9,796 4,236 -4,103 -4,492 7,876 -51.91%
Tax -881 -972 -1,752 -1,480 -195 -1,474 -1,956 -41.15%
NP 1,737 2,284 8,044 2,756 -4,298 -5,966 5,920 -55.74%
-
NP to SH 3,175 4,069 10,722 4,816 -1,252 -2,913 5,888 -33.67%
-
Tax Rate 33.65% 29.85% 17.88% 34.94% - - 24.83% -
Total Cost 310,403 323,244 344,564 365,244 319,369 326,209 302,276 1.77%
-
Net Worth 123,528 125,550 127,400 123,461 89,524 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 3,183 - - - -
Div Payout % - - - 66.10% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 123,528 125,550 127,400 123,461 89,524 0 0 -
NOSH 102,090 102,073 101,920 102,033 67,311 72,350 30,071 125.38%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.56% 0.70% 2.28% 0.75% -1.36% -1.86% 1.92% -
ROE 2.57% 3.24% 8.42% 3.90% -1.40% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 305.75 318.92 345.96 360.66 468.08 442.62 1,024.88 -55.25%
EPS 3.11 3.99 10.52 4.72 -1.86 -4.03 19.58 -70.57%
DPS 0.00 0.00 0.00 3.12 0.00 0.00 0.00 -
NAPS 1.21 1.23 1.25 1.21 1.33 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,033
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 20.58 21.46 23.25 24.26 20.77 21.12 20.32 0.84%
EPS 0.21 0.27 0.71 0.32 -0.08 -0.19 0.39 -33.73%
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.0815 0.0828 0.084 0.0814 0.059 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - -
Price 0.41 0.425 0.50 0.51 0.51 0.57 0.00 -
P/RPS 0.13 0.13 0.14 0.14 0.11 0.13 0.00 -
P/EPS 13.18 10.66 4.75 10.81 -27.42 -14.16 0.00 -
EY 7.59 9.38 21.04 9.25 -3.65 -7.06 0.00 -
DY 0.00 0.00 0.00 6.12 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.40 0.42 0.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 26/08/11 26/05/11 28/02/11 30/11/10 26/08/10 -
Price 0.40 0.41 0.46 0.51 0.49 0.54 0.58 -
P/RPS 0.13 0.13 0.13 0.14 0.10 0.12 0.06 67.20%
P/EPS 12.86 10.28 4.37 10.81 -26.34 -13.41 2.96 165.54%
EY 7.78 9.72 22.87 9.25 -3.80 -7.46 33.76 -62.31%
DY 0.00 0.00 0.00 6.12 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.37 0.42 0.37 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment