[AVALAND] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
07-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -18.16%
YoY- 10480.97%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Revenue 125,792 420,931 495,241 344,904 0 277,871 249,698 -9.32%
PBT 26,442 71,239 99,189 49,326 74,977 19,491 14,486 8.96%
Tax -6,147 -25,679 -34,897 -12,084 -60 -3,509 -404 47.49%
NP 20,295 45,560 64,292 37,242 74,917 15,982 14,082 5.35%
-
NP to SH 20,304 45,561 64,293 37,245 74,917 15,982 14,082 5.36%
-
Tax Rate 23.25% 36.05% 35.18% 24.50% 0.08% 18.00% 2.79% -
Total Cost 105,497 375,371 430,949 307,662 -74,917 261,889 235,616 -10.83%
-
Net Worth 874,197 0 707,431 4,712 150,799 207,349 200,497 23.39%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 7,068 4,717 -
Div Payout % - - - - - 44.23% 33.50% -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 874,197 0 707,431 4,712 150,799 207,349 200,497 23.39%
NOSH 1,456,995 1,418,874 1,334,777 235,641 235,625 235,625 235,879 29.68%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 16.13% 10.82% 12.98% 10.80% 0.00% 5.75% 5.64% -
ROE 2.32% 0.00% 9.09% 790.29% 49.68% 7.71% 7.02% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 8.63 29.67 37.10 146.37 0.00 117.93 105.86 -30.08%
EPS 1.39 3.41 4.82 3.60 31.80 6.78 5.97 -18.78%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 2.00 -
NAPS 0.60 0.00 0.53 0.02 0.64 0.88 0.85 -4.85%
Adjusted Per Share Value based on latest NOSH - 220,000
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 8.63 28.89 33.99 23.67 0.00 19.07 17.14 -9.33%
EPS 1.39 3.13 4.41 2.56 5.14 1.10 0.97 5.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.32 -
NAPS 0.60 0.00 0.4855 0.0032 0.1035 0.1423 0.1376 23.39%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 -
Price 0.77 1.17 1.23 0.62 0.645 1.08 0.57 -
P/RPS 8.92 3.94 3.32 0.42 0.00 0.92 0.54 49.23%
P/EPS 55.25 36.44 25.54 3.92 2.03 15.92 9.55 28.47%
EY 1.81 2.74 3.92 25.49 49.29 6.28 10.47 -22.16%
DY 0.00 0.00 0.00 0.00 0.00 2.78 3.51 -
P/NAPS 1.28 0.00 2.32 31.00 1.01 1.23 0.67 9.68%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 14/11/18 26/05/17 25/05/16 07/05/15 30/10/13 09/11/12 21/11/11 -
Price 0.655 0.94 1.20 1.32 0.675 1.11 0.61 -
P/RPS 7.59 3.17 3.23 0.90 0.00 0.94 0.58 44.35%
P/EPS 47.00 29.27 24.91 8.35 2.12 16.36 10.22 24.33%
EY 2.13 3.42 4.01 11.97 47.10 6.11 9.79 -19.56%
DY 0.00 0.00 0.00 0.00 0.00 2.70 3.28 -
P/NAPS 1.09 0.00 2.26 66.00 1.05 1.26 0.72 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment