[AVALAND] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 49.82%
YoY- 18.48%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 664,399 346,600 148,375 239,842 255,349 350,462 125,792 31.93%
PBT 108,044 46,089 -15,974 1,677 -15,515 36,844 26,442 26.41%
Tax -39,834 -17,611 2,952 -16,342 -3,432 -10,460 -6,147 36.50%
NP 68,210 28,478 -13,022 -14,665 -18,947 26,384 20,295 22.36%
-
NP to SH 68,213 28,482 -7,629 -9,358 -39,551 26,883 20,304 22.35%
-
Tax Rate 36.87% 38.21% - 974.48% - 28.39% 23.25% -
Total Cost 596,189 318,122 161,397 254,507 274,296 324,078 105,497 33.42%
-
Net Worth 1,005,326 903,337 856,567 863,998 865,309 909,893 874,197 2.35%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,005,326 903,337 856,567 863,998 865,309 909,893 874,197 2.35%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.27% 8.22% -8.78% -6.11% -7.42% 7.53% 16.13% -
ROE 6.79% 3.15% -0.89% -1.08% -4.57% 2.95% 2.32% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 45.60 23.79 10.18 16.46 17.53 24.05 8.63 31.94%
EPS 4.68 1.95 -0.52 -0.64 -2.71 1.85 1.39 22.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.62 0.5879 0.593 0.5939 0.6245 0.60 2.35%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 45.60 23.79 10.18 16.46 17.53 24.05 8.63 31.94%
EPS 4.68 1.95 -0.52 -0.64 -2.71 1.85 1.39 22.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.62 0.5879 0.593 0.5939 0.6245 0.60 2.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.315 0.275 0.11 0.21 0.17 0.205 0.77 -
P/RPS 0.69 1.16 1.08 1.28 0.97 0.85 8.92 -34.69%
P/EPS 6.73 14.07 -21.01 -32.70 -6.26 11.11 55.25 -29.57%
EY 14.86 7.11 -4.76 -3.06 -15.97 9.00 1.81 41.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.19 0.35 0.29 0.33 1.28 -15.66%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 22/11/23 23/11/22 24/11/21 25/11/20 21/11/19 14/11/18 -
Price 0.28 0.25 0.115 0.205 0.165 0.20 0.655 -
P/RPS 0.61 1.05 1.13 1.25 0.94 0.83 7.59 -34.28%
P/EPS 5.98 12.79 -21.96 -31.92 -6.08 10.84 47.00 -29.05%
EY 16.72 7.82 -4.55 -3.13 -16.45 9.23 2.13 40.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.20 0.35 0.28 0.32 1.09 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment