[AVALAND] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -74.08%
YoY- 92.44%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 239,842 255,349 350,462 125,792 420,931 495,241 344,904 -5.43%
PBT 1,677 -15,515 36,844 26,442 71,239 99,189 49,326 -40.52%
Tax -16,342 -3,432 -10,460 -6,147 -25,679 -34,897 -12,084 4.74%
NP -14,665 -18,947 26,384 20,295 45,560 64,292 37,242 -
-
NP to SH -9,358 -39,551 26,883 20,304 45,561 64,293 37,245 -
-
Tax Rate 974.48% - 28.39% 23.25% 36.05% 35.18% 24.50% -
Total Cost 254,507 274,296 324,078 105,497 375,371 430,949 307,662 -2.87%
-
Net Worth 863,998 865,309 909,893 874,197 0 707,431 4,712 122.75%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 863,998 865,309 909,893 874,197 0 707,431 4,712 122.75%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,418,874 1,334,777 235,641 32.31%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -6.11% -7.42% 7.53% 16.13% 10.82% 12.98% 10.80% -
ROE -1.08% -4.57% 2.95% 2.32% 0.00% 9.09% 790.29% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.46 17.53 24.05 8.63 29.67 37.10 146.37 -28.52%
EPS -0.64 -2.71 1.85 1.39 3.41 4.82 3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.5939 0.6245 0.60 0.00 0.53 0.02 68.35%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.46 17.53 24.05 8.63 28.89 33.99 23.67 -5.42%
EPS -0.64 -2.71 1.85 1.39 3.13 4.41 2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.5939 0.6245 0.60 0.00 0.4855 0.0032 123.12%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.21 0.17 0.205 0.77 1.17 1.23 0.62 -
P/RPS 1.28 0.97 0.85 8.92 3.94 3.32 0.42 18.67%
P/EPS -32.70 -6.26 11.11 55.25 36.44 25.54 3.92 -
EY -3.06 -15.97 9.00 1.81 2.74 3.92 25.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.33 1.28 0.00 2.32 31.00 -49.79%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/11/21 25/11/20 21/11/19 14/11/18 26/05/17 25/05/16 07/05/15 -
Price 0.205 0.165 0.20 0.655 0.94 1.20 1.32 -
P/RPS 1.25 0.94 0.83 7.59 3.17 3.23 0.90 5.17%
P/EPS -31.92 -6.08 10.84 47.00 29.27 24.91 8.35 -
EY -3.13 -16.45 9.23 2.13 3.42 4.01 11.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.32 1.09 0.00 2.26 66.00 -55.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment