[AVALAND] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 71.05%
YoY- -124.5%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 423,145 235,474 446,932 373,544 532,687 500,917 586,787 -4.90%
PBT 57,666 -12,549 51,260 1,051 83,363 127,045 84,584 -5.71%
Tax -15,633 -1,984 -37,033 -1,332 -20,406 -38,991 -25,948 -7.49%
NP 42,033 -14,533 14,227 -281 62,957 88,054 58,636 -4.98%
-
NP to SH 43,254 -7,319 29,879 -24,325 63,461 88,081 58,636 -4.57%
-
Tax Rate 27.11% - 72.25% 126.74% 24.48% 30.69% 30.68% -
Total Cost 381,112 250,007 432,705 373,825 469,730 412,863 528,151 -4.89%
-
Net Worth 903,337 856,567 863,998 865,309 909,893 874,197 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 903,337 856,567 863,998 865,309 909,893 874,197 0 -
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,418,874 0.40%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin 9.93% -6.17% 3.18% -0.08% 11.82% 17.58% 9.99% -
ROE 4.79% -0.85% 3.46% -2.81% 6.97% 10.08% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 29.04 16.16 30.67 25.64 36.56 34.38 41.36 -5.29%
EPS 2.97 -0.50 2.05 -1.67 4.36 6.05 4.13 -4.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.5879 0.593 0.5939 0.6245 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 29.04 16.16 30.67 25.64 36.56 34.38 40.27 -4.90%
EPS 2.97 -0.50 2.05 -1.67 4.36 6.05 4.02 -4.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.5879 0.593 0.5939 0.6245 0.60 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 -
Price 0.275 0.11 0.21 0.17 0.205 0.77 1.17 -
P/RPS 0.95 0.68 0.68 0.66 0.56 2.24 2.83 -15.45%
P/EPS 9.26 -21.90 10.24 -10.18 4.71 12.74 28.31 -15.78%
EY 10.80 -4.57 9.77 -9.82 21.25 7.85 3.53 18.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.19 0.35 0.29 0.33 1.28 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 22/11/23 23/11/22 24/11/21 25/11/20 21/11/19 14/11/18 26/05/17 -
Price 0.25 0.115 0.205 0.165 0.20 0.685 0.94 -
P/RPS 0.86 0.71 0.67 0.64 0.55 1.99 2.27 -13.86%
P/EPS 8.42 -22.89 10.00 -9.88 4.59 11.33 22.75 -14.17%
EY 11.87 -4.37 10.00 -10.12 21.78 8.83 4.40 16.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.20 0.35 0.28 0.32 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment