[CYPARK] YoY Cumulative Quarter Result on 31-Jul-2019 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 62.01%
YoY- 4.36%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 279,771 228,370 222,314 277,042 258,229 237,505 215,330 4.10%
PBT 60,918 65,431 62,927 65,965 62,206 48,382 45,995 4.41%
Tax -4,189 -15,861 -13,738 -13,554 -11,986 -8,934 -7,217 -8.02%
NP 56,729 49,570 49,189 52,411 50,220 39,448 38,778 6.02%
-
NP to SH 55,469 49,692 49,201 52,412 50,220 39,448 38,778 5.65%
-
Tax Rate 6.88% 24.24% 21.83% 20.55% 19.27% 18.47% 15.69% -
Total Cost 223,042 178,800 173,125 224,631 208,009 198,057 176,552 3.65%
-
Net Worth 1,425,648 1,076,640 813,047 691,848 552,788 536,102 421,174 20.61%
Dividend
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - 14,907 12,460 -
Div Payout % - - - - - 37.79% 32.13% -
Equity
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 1,425,648 1,076,640 813,047 691,848 552,788 536,102 421,174 20.61%
NOSH 773,108 491,461 464,598 467,441 299,723 286,686 249,215 19.00%
Ratio Analysis
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 20.28% 21.71% 22.13% 18.92% 19.45% 16.61% 18.01% -
ROE 3.89% 4.62% 6.05% 7.58% 9.08% 7.36% 9.21% -
Per Share
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 45.72 47.51 47.85 60.47 97.63 82.84 86.40 -9.31%
EPS 6.28 8.49 10.59 11.44 18.99 13.76 15.56 -13.01%
DPS 0.00 0.00 0.00 0.00 0.00 5.20 5.00 -
NAPS 2.33 2.24 1.75 1.51 2.09 1.87 1.69 5.05%
Adjusted Per Share Value based on latest NOSH - 467,441
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 34.00 27.75 27.02 33.67 31.38 28.86 26.17 4.10%
EPS 6.74 6.04 5.98 6.37 6.10 4.79 4.71 5.66%
DPS 0.00 0.00 0.00 0.00 0.00 1.81 1.51 -
NAPS 1.7326 1.3085 0.9881 0.8408 0.6718 0.6515 0.5119 20.60%
Price Multiplier on Financial Quarter End Date
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 31/01/23 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 1.03 0.89 0.935 1.44 2.40 2.52 2.00 -
P/RPS 2.25 1.87 1.95 2.38 2.46 3.04 2.31 -0.40%
P/EPS 11.36 8.61 8.83 12.59 12.64 18.31 12.85 -1.87%
EY 8.80 11.62 11.33 7.94 7.91 5.46 7.78 1.91%
DY 0.00 0.00 0.00 0.00 0.00 2.06 2.50 -
P/NAPS 0.44 0.40 0.53 0.95 1.15 1.35 1.18 -14.06%
Price Multiplier on Announcement Date
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.715 0.965 0.885 1.36 2.40 2.55 2.03 -
P/RPS 1.56 2.03 1.85 2.25 2.46 3.08 2.35 -6.10%
P/EPS 7.89 9.33 8.36 11.89 12.64 18.53 13.05 -7.44%
EY 12.68 10.71 11.97 8.41 7.91 5.40 7.67 8.03%
DY 0.00 0.00 0.00 0.00 0.00 2.04 2.46 -
P/NAPS 0.31 0.43 0.51 0.90 1.15 1.36 1.20 -18.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment