[AFFIN] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
17-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 463.31%
YoY- -32.24%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 970,795 1,097,894 903,636 877,872 838,173 1,489,880 1,447,152 -6.43%
PBT 300,650 359,852 335,340 226,195 340,676 413,256 409,424 -5.01%
Tax -75,662 -83,154 -76,855 -48,895 -87,960 -103,117 -102,571 -4.94%
NP 224,988 276,698 258,485 177,300 252,716 310,139 306,853 -5.03%
-
NP to SH 214,773 268,582 252,962 169,473 250,115 310,139 306,853 -5.77%
-
Tax Rate 25.17% 23.11% 22.92% 21.62% 25.82% 24.95% 25.05% -
Total Cost 745,807 821,196 645,151 700,572 585,457 1,179,741 1,140,299 -6.82%
-
Net Worth 8,315,820 8,956,993 8,587,832 8,121,524 5,979,271 6,322,351 5,888,946 5.91%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 8,315,820 8,956,993 8,587,832 8,121,524 5,979,271 6,322,351 5,888,946 5.91%
NOSH 1,942,948 1,942,948 1,942,948 1,942,948 1,494,817 1,494,645 1,494,656 4.46%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 23.18% 25.20% 28.60% 20.20% 30.15% 20.82% 21.20% -
ROE 2.58% 3.00% 2.95% 2.09% 4.18% 4.91% 5.21% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 49.97 56.51 46.51 45.18 56.07 99.68 96.82 -10.43%
EPS 11.10 13.82 13.02 8.72 16.73 20.75 20.53 -9.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.28 4.61 4.42 4.18 4.00 4.23 3.94 1.38%
Adjusted Per Share Value based on latest NOSH - 1,942,948
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 40.44 45.74 37.64 36.57 34.92 62.07 60.29 -6.43%
EPS 8.95 11.19 10.54 7.06 10.42 12.92 12.78 -5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4642 3.7313 3.5775 3.3833 2.4909 2.6338 2.4532 5.91%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.56 2.68 2.12 2.70 3.31 4.36 3.33 -
P/RPS 5.12 4.74 4.56 5.98 5.90 4.37 3.44 6.84%
P/EPS 23.16 19.39 16.28 30.95 19.78 21.01 16.22 6.11%
EY 4.32 5.16 6.14 3.23 5.06 4.76 6.17 -5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.48 0.65 0.83 1.03 0.85 -5.63%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 30/08/17 19/08/16 17/08/15 15/08/14 19/08/13 17/08/12 -
Price 2.52 2.55 2.14 2.11 3.43 4.23 3.55 -
P/RPS 5.04 4.51 4.60 4.67 6.12 4.24 3.67 5.42%
P/EPS 22.80 18.45 16.44 24.19 20.50 20.39 17.29 4.71%
EY 4.39 5.42 6.08 4.13 4.88 4.91 5.78 -4.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.48 0.50 0.86 1.00 0.90 -6.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment