[MHB] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
07-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -85.36%
YoY- -31.55%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Revenue 235,844 256,720 719,496 671,458 921,826 921,826 665,267 -18.72%
PBT -17,621 -5,341 35,002 34,087 56,754 56,754 86,752 -
Tax 976 -2,622 896 458 -6,124 -6,124 -8,679 -
NP -16,645 -7,963 35,898 34,545 50,630 50,630 78,073 -
-
NP to SH -16,608 -7,576 36,028 34,631 50,595 50,595 78,267 -
-
Tax Rate - - -2.56% -1.34% 10.79% 10.79% 10.00% -
Total Cost 252,489 264,683 683,598 636,913 871,196 871,196 587,194 -15.52%
-
Net Worth 2,531,040 2,673,920 2,671,360 2,623,040 2,558,399 0 2,501,189 0.23%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Net Worth 2,531,040 2,673,920 2,671,360 2,623,040 2,558,399 0 2,501,189 0.23%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,597,285 0.03%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
NP Margin -7.06% -3.10% 4.99% 5.14% 5.49% 5.49% 11.74% -
ROE -0.66% -0.28% 1.35% 1.32% 1.98% 0.00% 3.13% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
RPS 14.74 16.05 44.97 41.97 57.61 57.61 41.65 -18.74%
EPS -1.00 -0.50 2.30 2.20 3.20 3.20 4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5819 1.6712 1.6696 1.6394 1.599 0.00 1.5659 0.20%
Adjusted Per Share Value based on latest NOSH - 1,600,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
RPS 14.74 16.05 44.97 41.97 57.61 57.61 41.58 -18.72%
EPS -1.00 -0.50 2.30 2.20 3.20 3.20 4.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5819 1.6712 1.6696 1.6394 1.599 0.00 1.5632 0.23%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 29/03/13 30/03/12 -
Price 0.96 1.05 1.21 3.76 3.77 3.77 5.49 -
P/RPS 6.51 6.54 2.69 8.96 6.54 6.54 13.18 -13.15%
P/EPS -92.49 -221.75 53.74 173.72 119.22 119.22 112.04 -
EY -1.08 -0.45 1.86 0.58 0.84 0.84 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.72 2.29 2.36 0.00 3.51 -29.51%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/03/13 31/03/12 CAGR
Date 27/04/17 27/04/16 27/04/15 07/05/14 21/05/13 - 09/05/12 -
Price 1.00 1.25 1.24 3.94 3.69 0.00 4.88 -
P/RPS 6.78 7.79 2.76 9.39 6.40 0.00 11.72 -10.36%
P/EPS -96.34 -263.99 55.07 182.03 116.69 0.00 99.59 -
EY -1.04 -0.38 1.82 0.55 0.86 0.00 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.74 2.40 2.31 0.00 3.12 -27.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment