[BJFOOD] YoY Cumulative Quarter Result on 31-Jan-2019 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
14-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ--%
YoY- 7221.38%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 536,547 523,153 0 508,499 479,606 454,020 415,100 5.09%
PBT 51,987 20,946 0 37,137 13,434 23,623 28,773 12.12%
Tax -19,677 -10,196 0 -14,961 -14,090 -11,497 -11,062 11.79%
NP 32,310 10,750 0 22,176 -656 12,126 17,711 12.33%
-
NP to SH 33,099 11,236 0 22,257 304 14,711 19,710 10.55%
-
Tax Rate 37.85% 48.68% - 40.29% 104.88% 48.67% 38.45% -
Total Cost 504,237 512,403 0 486,323 480,262 441,894 397,389 4.71%
-
Net Worth 363,347 364,648 0 378,042 387,522 399,040 398,855 -1.78%
Dividend
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div 7,091 7,096 - 10,884 11,288 9,406 12,201 -9.97%
Div Payout % 21.42% 63.16% - 48.90% 3,713.21% 63.94% 61.90% -
Equity
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 363,347 364,648 0 378,042 387,522 399,040 398,855 -1.78%
NOSH 382,513 382,142 362,805 381,887 381,564 376,240 375,428 0.36%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 6.02% 2.05% 0.00% 4.36% -0.14% 2.67% 4.27% -
ROE 9.11% 3.08% 0.00% 5.89% 0.08% 3.69% 4.94% -
Per Share
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 151.33 147.44 0.00 140.16 127.46 120.67 110.57 6.26%
EPS 9.35 3.15 0.00 6.01 0.08 3.91 5.25 11.81%
DPS 2.00 2.00 0.00 3.00 3.00 2.50 3.25 -8.96%
NAPS 1.0248 1.0277 0.00 1.042 1.0299 1.0606 1.0624 -0.69%
Adjusted Per Share Value based on latest NOSH - 381,887
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 27.55 26.86 0.00 26.11 24.63 23.31 21.31 5.09%
EPS 1.70 0.58 0.00 1.14 0.02 0.76 1.01 10.60%
DPS 0.36 0.36 0.00 0.56 0.58 0.48 0.63 -10.26%
NAPS 0.1866 0.1872 0.00 0.1941 0.199 0.2049 0.2048 -1.78%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/03/21 31/03/20 29/03/19 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 1.86 1.16 1.63 1.34 1.75 1.74 2.05 -
P/RPS 1.23 0.79 0.00 0.96 1.37 1.44 1.85 -7.59%
P/EPS 19.92 36.63 0.00 21.84 2,166.04 44.50 39.05 -12.21%
EY 5.02 2.73 0.00 4.58 0.05 2.25 2.56 13.92%
DY 1.08 1.72 0.00 2.24 1.71 1.44 1.59 -7.21%
P/NAPS 1.81 1.13 0.00 1.29 1.70 1.64 1.93 -1.23%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 06/05/21 01/06/20 - 14/03/19 15/03/18 15/03/17 09/03/16 -
Price 1.94 1.09 0.00 1.51 1.83 1.86 2.04 -
P/RPS 1.28 0.74 0.00 1.08 1.44 1.54 1.85 -6.88%
P/EPS 20.78 34.42 0.00 24.61 2,265.06 47.57 38.86 -11.40%
EY 4.81 2.91 0.00 4.06 0.04 2.10 2.57 12.89%
DY 1.03 1.83 0.00 1.99 1.64 1.34 1.59 -8.05%
P/NAPS 1.89 1.06 0.00 1.45 1.78 1.75 1.92 -0.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment