[AWANTEC] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 180.88%
YoY- 33.94%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 73,594 69,414 203,557 99,105 89,516 75,030 49,640 6.23%
PBT 10,652 -6,366 23,417 11,085 9,079 9,100 13,443 -3.51%
Tax -1,387 -530 -16,380 -1,967 -2,335 0 0 -
NP 9,265 -6,896 7,037 9,118 6,744 9,100 13,443 -5.55%
-
NP to SH 9,663 -6,969 704 9,033 6,744 9,100 13,443 -4.94%
-
Tax Rate 13.02% - 69.95% 17.74% 25.72% 0.00% 0.00% -
Total Cost 64,329 76,310 196,520 89,987 82,772 65,930 36,197 9.23%
-
Net Worth 141,124 100,913 158,945 163,108 166,738 172,013 98,142 5.73%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 3,387 8,470 7,260 8,470 11,817 -
Div Payout % - - 481.25% 93.77% 107.65% 93.08% 87.91% -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 141,124 100,913 158,945 163,108 166,738 172,013 98,142 5.73%
NOSH 709,640 484,000 484,000 484,000 484,000 484,000 439,313 7.64%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.59% -9.93% 3.46% 9.20% 7.53% 12.13% 27.08% -
ROE 6.85% -6.91% 0.44% 5.54% 4.04% 5.29% 13.70% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.84 14.34 42.06 20.48 18.50 15.50 11.30 0.71%
EPS 1.68 -1.55 0.15 1.87 1.39 1.88 3.06 -8.79%
DPS 0.00 0.00 0.70 1.75 1.50 1.75 2.69 -
NAPS 0.2271 0.2085 0.3284 0.337 0.3445 0.3554 0.2234 0.25%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.32 8.79 25.77 12.55 11.33 9.50 6.28 6.25%
EPS 1.22 -0.88 0.09 1.14 0.85 1.15 1.70 -4.96%
DPS 0.00 0.00 0.43 1.07 0.92 1.07 1.50 -
NAPS 0.1787 0.1278 0.2012 0.2065 0.2111 0.2178 0.1242 5.74%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.965 0.415 0.455 2.08 1.98 2.60 1.90 -
P/RPS 8.15 2.89 1.08 10.16 10.71 16.77 16.81 -10.52%
P/EPS 62.06 -28.82 312.81 111.45 142.10 138.29 62.09 -0.00%
EY 1.61 -3.47 0.32 0.90 0.70 0.72 1.61 0.00%
DY 0.00 0.00 1.54 0.84 0.76 0.67 1.42 -
P/NAPS 4.25 1.99 1.39 6.17 5.75 7.32 8.50 -10.10%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/02/21 25/02/20 28/02/19 24/08/17 24/08/16 20/08/15 27/08/14 -
Price 1.04 0.37 0.38 1.75 2.10 2.16 1.98 -
P/RPS 8.78 2.58 0.90 8.55 11.35 13.93 17.52 -10.06%
P/EPS 66.88 -25.70 261.25 93.77 150.71 114.88 64.71 0.50%
EY 1.50 -3.89 0.38 1.07 0.66 0.87 1.55 -0.50%
DY 0.00 0.00 1.84 1.00 0.71 0.81 1.36 -
P/NAPS 4.58 1.77 1.16 5.19 6.10 6.08 8.86 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment