[SBCCORP] YoY Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 182.72%
YoY- 389.64%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 58,678 56,957 116,074 65,605 170,214 143,638 47,962 3.41%
PBT 3,608 541 21,343 6,410 17,066 22,108 3,967 -1.56%
Tax -2,283 -2,037 -7,910 -4,070 -8,401 -8,205 -2,679 -2.62%
NP 1,325 -1,496 13,433 2,340 8,665 13,903 1,288 0.47%
-
NP to SH 311 -327 14,136 2,887 9,727 13,085 2,229 -27.96%
-
Tax Rate 63.28% 376.52% 37.06% 63.49% 49.23% 37.11% 67.53% -
Total Cost 57,353 58,453 102,641 63,265 161,549 129,735 46,674 3.49%
-
Net Worth 420,654 420,654 433,557 418,073 412,912 407,606 382,678 1.58%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 420,654 420,654 433,557 418,073 412,912 407,606 382,678 1.58%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 234,830 1.58%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.26% -2.63% 11.57% 3.57% 5.09% 9.68% 2.69% -
ROE 0.07% -0.08% 3.26% 0.69% 2.36% 3.21% 0.58% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 22.74 22.07 44.98 25.42 65.96 59.20 20.43 1.79%
EPS 0.12 -0.13 5.48 1.12 3.77 5.39 0.95 -29.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.63 1.68 1.62 1.60 1.68 1.63 0.00%
Adjusted Per Share Value based on latest NOSH - 258,129
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 22.31 21.65 44.13 24.94 64.71 54.61 18.23 3.42%
EPS 0.12 -0.12 5.37 1.10 3.70 4.97 0.85 -27.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5992 1.5992 1.6482 1.5894 1.5697 1.5496 1.4548 1.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.355 0.37 0.395 0.395 0.28 0.48 0.495 -
P/RPS 1.56 1.68 0.88 1.55 0.42 0.81 2.42 -7.05%
P/EPS 294.58 -292.01 7.21 35.31 7.43 8.90 52.14 33.42%
EY 0.34 -0.34 13.87 2.83 13.46 11.24 1.92 -25.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.24 0.18 0.29 0.30 -5.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 31/05/22 25/06/21 30/06/20 31/05/19 31/05/18 -
Price 0.395 0.36 0.41 0.395 0.37 0.49 0.51 -
P/RPS 1.74 1.63 0.91 1.55 0.56 0.83 2.50 -5.85%
P/EPS 327.77 -284.11 7.49 35.31 9.82 9.09 53.72 35.14%
EY 0.31 -0.35 13.36 2.83 10.19 11.01 1.86 -25.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.24 0.24 0.23 0.29 0.31 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment