[SBCCORP] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 112.04%
YoY- 389.64%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 48,184 33,980 32,604 116,074 101,649 52,402 22,624 65.30%
PBT 3,757 5,006 -7,296 21,343 11,934 -5,506 -30,840 -
Tax -2,690 -5,280 -3,944 -7,910 -6,498 -2,664 2,704 -
NP 1,066 -274 -11,240 13,433 5,436 -8,170 -28,136 -
-
NP to SH 1,078 644 -9,928 14,136 6,666 -6,798 -26,788 -
-
Tax Rate 71.60% 105.47% - 37.06% 54.45% - - -
Total Cost 47,117 34,254 43,844 102,641 96,213 60,572 50,760 -4.83%
-
Net Worth 420,654 420,654 418,073 433,557 423,235 415,492 410,331 1.66%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 420,654 420,654 418,073 433,557 423,235 415,492 410,331 1.66%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.21% -0.81% -34.47% 11.57% 5.35% -15.59% -124.36% -
ROE 0.26% 0.15% -2.37% 3.26% 1.58% -1.64% -6.53% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.67 13.17 12.63 44.98 39.39 20.31 8.77 65.25%
EPS 0.41 0.24 -3.84 5.48 2.59 -2.64 -10.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.63 1.62 1.68 1.64 1.61 1.59 1.66%
Adjusted Per Share Value based on latest NOSH - 258,129
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.32 12.92 12.39 44.13 38.64 19.92 8.60 65.33%
EPS 0.41 0.24 -3.77 5.37 2.53 -2.58 -10.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5992 1.5992 1.5894 1.6482 1.609 1.5796 1.5599 1.66%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.365 0.355 0.415 0.395 0.395 0.395 0.395 -
P/RPS 1.95 2.70 3.28 0.88 1.00 1.95 4.51 -42.73%
P/EPS 87.33 142.26 -10.79 7.21 15.29 -15.00 -3.81 -
EY 1.15 0.70 -9.27 13.87 6.54 -6.67 -26.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.26 0.24 0.24 0.25 0.25 -8.14%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 30/08/22 31/05/22 25/02/22 29/11/21 23/09/21 -
Price 0.365 0.355 0.38 0.41 0.41 0.37 0.41 -
P/RPS 1.95 2.70 3.01 0.91 1.04 1.82 4.68 -44.12%
P/EPS 87.33 142.26 -9.88 7.49 15.87 -14.05 -3.95 -
EY 1.15 0.70 -10.12 13.36 6.30 -7.12 -25.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.23 0.24 0.25 0.23 0.26 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment