[EITA] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
23-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 73.06%
YoY- 6.08%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Revenue 156,424 155,769 89,922 150,048 114,070 8.78%
PBT 14,210 13,083 8,517 14,375 13,524 1.32%
Tax -3,543 -3,447 -2,275 -3,792 -3,449 0.71%
NP 10,667 9,636 6,242 10,583 10,075 1.53%
-
NP to SH 10,599 9,595 6,142 10,541 9,937 1.73%
-
Tax Rate 24.93% 26.35% 26.71% 26.38% 25.50% -
Total Cost 145,757 146,133 83,680 139,465 103,995 9.41%
-
Net Worth 126,100 116,999 105,300 93,959 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Div 2,600 2,600 - - - -
Div Payout % 24.53% 27.10% - - - -
Equity
30/06/15 30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Net Worth 126,100 116,999 105,300 93,959 0 -
NOSH 130,000 130,000 130,000 130,000 122,076 1.69%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/09/12 30/09/11 CAGR
NP Margin 6.82% 6.19% 6.94% 7.05% 8.83% -
ROE 8.41% 8.20% 5.83% 11.22% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/09/12 30/09/11 CAGR
RPS 120.33 119.82 69.17 122.96 93.44 6.97%
EPS 8.15 7.38 4.72 8.64 8.14 0.03%
DPS 2.00 2.00 0.00 0.00 0.00 -
NAPS 0.97 0.90 0.81 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,000
30/06/15 30/06/14 30/06/13 30/09/12 30/09/11 CAGR
RPS 51.83 51.61 29.79 49.72 37.80 8.78%
EPS 3.51 3.18 2.04 3.49 3.29 1.74%
DPS 0.86 0.86 0.00 0.00 0.00 -
NAPS 0.4178 0.3877 0.3489 0.3113 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Date 30/06/15 30/06/14 28/06/13 28/09/12 - -
Price 1.16 1.46 0.795 0.67 0.00 -
P/RPS 0.96 1.22 1.15 0.54 0.00 -
P/EPS 14.23 19.78 16.83 7.76 0.00 -
EY 7.03 5.06 5.94 12.89 0.00 -
DY 1.72 1.37 0.00 0.00 0.00 -
P/NAPS 1.20 1.62 0.98 0.87 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Date 28/08/15 26/08/14 27/08/13 23/11/12 - -
Price 1.15 1.39 0.72 0.67 0.00 -
P/RPS 0.96 1.16 1.04 0.54 0.00 -
P/EPS 14.11 18.83 15.24 7.76 0.00 -
EY 7.09 5.31 6.56 12.89 0.00 -
DY 1.74 1.44 0.00 0.00 0.00 -
P/NAPS 1.19 1.54 0.89 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment