[PAVREIT] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[PAVREIT] PAVILION REAL ESTATE INV TRUST
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -86.83%
YoY- -50.02%
Quarter Report
Latest QR
Upcoming QR
PAVREIT's Result
PAVREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 156,412 138,778 126,214 116,409 150,922 131,510 118,941 4.66%
PBT 70,052 65,242 31,258 34,601 69,231 65,349 57,021 3.48%
Tax 0 0 0 0 0 0 0 -
NP 70,052 65,242 31,258 34,601 69,231 65,349 57,021 3.48%
-
NP to SH 70,052 65,242 31,258 34,601 69,231 65,349 57,021 3.48%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 86,360 73,536 94,956 81,808 81,691 66,161 61,920 5.69%
-
Net Worth 3,930,501 3,779,087 3,783,443 3,856,511 3,842,733 3,882,647 3,861,235 0.29%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 3,930,501 3,779,087 3,783,443 3,856,511 3,842,733 3,882,647 3,861,235 0.29%
NOSH 3,058,756 3,052,809 3,047,723 3,043,332 3,039,020 3,034,503 3,026,284 0.17%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 44.79% 47.01% 24.77% 29.72% 45.87% 49.69% 47.94% -
ROE 1.78% 1.73% 0.83% 0.90% 1.80% 1.68% 1.48% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.11 4.55 4.14 3.83 4.97 4.33 3.93 4.47%
EPS 2.29 2.14 1.03 1.14 2.28 2.16 1.89 3.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.285 1.2385 1.2414 1.2672 1.265 1.2795 1.2759 0.11%
Adjusted Per Share Value based on latest NOSH - 3,043,332
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.27 3.79 3.45 3.18 4.12 3.59 3.25 4.65%
EPS 1.91 1.78 0.85 0.95 1.89 1.79 1.56 3.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0737 1.0323 1.0335 1.0535 1.0497 1.0606 1.0548 0.29%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.34 1.32 1.40 1.58 1.82 1.37 1.74 -
P/RPS 26.20 29.02 33.81 41.31 36.63 31.61 44.27 -8.36%
P/EPS 58.51 61.74 136.50 138.97 79.86 63.62 92.35 -7.32%
EY 1.71 1.62 0.73 0.72 1.25 1.57 1.08 7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.07 1.13 1.25 1.44 1.07 1.36 -4.37%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 20/04/23 28/04/22 28/04/21 11/06/20 25/04/19 26/04/18 27/04/17 -
Price 1.30 1.30 1.40 1.66 1.81 1.44 1.75 -
P/RPS 25.42 28.58 33.81 43.40 36.43 33.23 44.53 -8.91%
P/EPS 56.76 60.80 136.50 146.01 79.42 66.87 92.88 -7.87%
EY 1.76 1.64 0.73 0.68 1.26 1.50 1.08 8.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.05 1.13 1.31 1.43 1.13 1.37 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment