[SNTORIA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 82.71%
YoY- -213.24%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 35,150 19,277 28,991 12,011 225,473 239,055 217,505 -70.29%
PBT -148,011 -117,000 -68,070 -15,527 -70,569 -34,018 -25,468 222.89%
Tax -23,168 316 569 1,128 -13,678 -17,303 -16,557 25.07%
NP -171,179 -116,684 -67,501 -14,399 -84,247 -51,321 -42,025 154.83%
-
NP to SH -161,638 -116,684 -67,501 -14,399 -83,296 -50,960 -41,734 146.42%
-
Tax Rate - - - - - - - -
Total Cost 206,329 135,961 96,492 26,410 309,720 290,376 259,530 -14.16%
-
Net Worth 278,840 323,454 373,646 429,414 434,991 485,182 490,759 -31.37%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 278,840 323,454 373,646 429,414 434,991 485,182 490,759 -31.37%
NOSH 567,277 567,277 567,277 567,277 567,277 567,277 567,277 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -487.00% -605.30% -232.83% -119.88% -37.36% -21.47% -19.32% -
ROE -57.97% -36.07% -18.07% -3.35% -19.15% -10.50% -8.50% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.30 3.46 5.20 2.15 40.43 42.87 39.00 -70.30%
EPS -28.98 -20.92 -12.10 -2.58 -14.94 -9.14 -7.48 146.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.58 0.67 0.77 0.78 0.87 0.88 -31.37%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.73 3.14 4.73 1.96 36.78 38.99 35.48 -70.31%
EPS -26.36 -19.03 -11.01 -2.35 -13.59 -8.31 -6.81 146.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4548 0.5276 0.6094 0.7004 0.7095 0.7914 0.8005 -31.37%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.14 0.14 0.145 0.115 0.11 0.175 0.205 -
P/RPS 2.22 4.05 2.79 5.34 0.27 0.41 0.53 159.62%
P/EPS -0.48 -0.67 -1.20 -4.45 -0.74 -1.92 -2.74 -68.65%
EY -207.03 -149.45 -83.47 -22.45 -135.78 -52.22 -36.50 217.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.22 0.15 0.14 0.20 0.23 13.99%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 19/03/21 27/11/20 28/08/20 30/06/20 06/03/20 29/11/19 -
Price 0.16 0.14 0.125 0.12 0.115 0.135 0.20 -
P/RPS 2.54 4.05 2.40 5.57 0.28 0.31 0.51 191.35%
P/EPS -0.55 -0.67 -1.03 -4.65 -0.77 -1.48 -2.67 -65.08%
EY -181.15 -149.45 -96.83 -21.52 -129.88 -67.69 -37.42 185.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.19 0.16 0.15 0.16 0.23 24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment