[IJMLAND] YoY Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 382.11%
YoY- -5.56%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Revenue 364,956 284,796 102,269 63,356 84,215 84,074 80,186 30.15%
PBT 80,849 40,484 14,694 8,807 14,495 8,660 16,180 32.28%
Tax -21,449 -11,088 -3,892 -2,686 -3,776 -3,220 -7,995 18.72%
NP 59,400 29,396 10,802 6,121 10,719 5,440 8,185 41.15%
-
NP to SH 53,545 26,657 8,095 4,384 8,327 4,642 8,185 38.62%
-
Tax Rate 26.53% 27.39% 26.49% 30.50% 26.05% 37.18% 49.41% -
Total Cost 305,556 255,400 91,467 57,235 73,496 78,634 72,001 28.57%
-
Net Worth 1,622,910 1,520,109 701,186 656,973 636,024 651,427 610,407 18.53%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Net Worth 1,622,910 1,520,109 701,186 656,973 636,024 651,427 610,407 18.53%
NOSH 1,104,020 1,101,528 570,070 569,350 566,462 568,336 568,402 12.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
NP Margin 16.28% 10.32% 10.56% 9.66% 12.73% 6.47% 10.21% -
ROE 3.30% 1.75% 1.15% 0.67% 1.31% 0.71% 1.34% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
RPS 33.06 25.85 17.94 11.13 14.87 14.79 14.11 15.95%
EPS 4.85 2.42 1.42 0.77 1.46 0.82 1.44 23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.38 1.23 1.1539 1.1228 1.1462 1.0739 5.61%
Adjusted Per Share Value based on latest NOSH - 569,350
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
RPS 23.43 18.28 6.57 4.07 5.41 5.40 5.15 30.14%
EPS 3.44 1.71 0.52 0.28 0.53 0.30 0.53 38.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0418 0.9758 0.4501 0.4217 0.4083 0.4182 0.3919 18.53%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/09/05 30/06/06 30/09/04 -
Price 2.15 1.41 1.69 1.43 0.47 0.53 0.99 -
P/RPS 6.50 5.45 9.42 12.85 3.16 3.58 7.02 -1.32%
P/EPS 44.33 58.26 119.01 185.71 31.97 64.89 68.75 -7.34%
EY 2.26 1.72 0.84 0.54 3.13 1.54 1.45 8.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.02 1.37 1.24 0.42 0.46 0.92 8.36%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Date 25/08/10 25/08/09 26/08/08 24/08/07 15/11/05 25/08/06 22/11/04 -
Price 2.28 2.00 1.10 2.66 0.46 0.50 1.04 -
P/RPS 6.90 7.74 6.13 23.90 3.09 3.38 7.37 -1.13%
P/EPS 47.01 82.64 77.46 345.45 31.29 61.22 72.22 -7.19%
EY 2.13 1.21 1.29 0.29 3.20 1.63 1.38 7.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.45 0.89 2.31 0.41 0.44 0.97 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment