[IJMLAND] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 120.28%
YoY- -5.56%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 129,694 49,451 52,704 63,356 70,808 74,289 79,338 38.72%
PBT 11,483 25,616 8,987 8,807 -25,550 15,357 16,285 -20.76%
Tax 5,637 -5,349 -2,882 -2,686 -150 -4,456 -4,986 -
NP 17,120 20,267 6,105 6,121 -25,700 10,901 11,299 31.88%
-
NP to SH 13,143 19,508 4,677 4,384 -21,614 7,874 7,544 44.73%
-
Tax Rate -49.09% 20.88% 32.07% 30.50% - 29.02% 30.62% -
Total Cost 112,574 29,184 46,599 57,235 96,508 63,388 68,039 39.84%
-
Net Worth 694,132 680,504 662,822 656,973 651,832 675,124 668,182 2.57%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 694,132 680,504 662,822 656,973 651,832 675,124 668,182 2.57%
NOSH 568,961 568,746 570,365 569,350 568,789 566,474 567,218 0.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.20% 40.98% 11.58% 9.66% -36.30% 14.67% 14.24% -
ROE 1.89% 2.87% 0.71% 0.67% -3.32% 1.17% 1.13% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 22.79 8.69 9.24 11.13 12.45 13.11 13.99 38.40%
EPS 2.31 3.43 0.82 0.77 -3.80 1.39 1.33 44.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.1965 1.1621 1.1539 1.146 1.1918 1.178 2.36%
Adjusted Per Share Value based on latest NOSH - 569,350
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.33 3.17 3.38 4.07 4.55 4.77 5.09 38.83%
EPS 0.84 1.25 0.30 0.28 -1.39 0.51 0.48 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4456 0.4369 0.4255 0.4217 0.4184 0.4334 0.4289 2.57%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.88 2.90 2.88 1.43 1.07 0.51 0.43 -
P/RPS 8.25 33.35 31.17 12.85 8.60 3.89 3.07 93.17%
P/EPS 81.39 84.55 351.22 185.71 -28.16 36.69 32.33 84.95%
EY 1.23 1.18 0.28 0.54 -3.55 2.73 3.09 -45.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.42 2.48 1.24 0.93 0.43 0.37 158.52%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 20/11/06 -
Price 2.26 2.39 2.51 2.66 1.05 0.86 0.49 -
P/RPS 9.91 27.49 27.16 23.90 8.43 6.56 3.50 100.01%
P/EPS 97.84 69.68 306.10 345.45 -27.63 61.87 36.84 91.66%
EY 1.02 1.44 0.33 0.29 -3.62 1.62 2.71 -47.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.00 2.16 2.31 0.92 0.72 0.42 168.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment