[IJMLAND] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 51.07%
YoY- 106.97%
Quarter Report
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 18,415 16,250 14,661 16,780 14,499 -0.24%
PBT -3,457 3,693 3,316 1,904 -20,186 1.85%
Tax -1,284 -1,220 26 -564 20,186 -
NP -4,741 2,473 3,342 1,340 0 -100.00%
-
NP to SH -4,741 2,473 3,342 1,340 -19,237 1.46%
-
Tax Rate - 33.04% -0.78% 29.62% - -
Total Cost 23,156 13,777 11,319 15,440 14,499 -0.48%
-
Net Worth 168,635 172,210 332,701 329,730 371,660 0.82%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 168,635 172,210 332,701 329,730 371,660 0.82%
NOSH 150,031 149,878 149,865 150,561 150,469 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -25.75% 15.22% 22.80% 7.99% 0.00% -
ROE -2.81% 1.44% 1.00% 0.41% -5.18% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.27 10.84 9.78 11.14 9.64 -0.25%
EPS -3.16 1.65 2.23 0.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.124 1.149 2.22 2.19 2.47 0.82%
Adjusted Per Share Value based on latest NOSH - 151,333
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.18 1.04 0.94 1.08 0.93 -0.24%
EPS -0.30 0.16 0.21 0.09 -1.23 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1083 0.1106 0.2136 0.2117 0.2386 0.82%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.08 0.61 0.85 0.73 0.00 -
P/RPS 8.80 5.63 8.69 6.55 0.00 -100.00%
P/EPS -34.18 36.97 38.12 82.02 0.00 -100.00%
EY -2.93 2.70 2.62 1.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.53 0.38 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 28/02/03 22/02/02 22/02/01 23/02/00 -
Price 1.50 0.60 0.92 0.86 1.89 -
P/RPS 12.22 5.53 9.40 7.72 19.61 0.49%
P/EPS -47.47 36.36 41.26 96.63 -14.78 -1.20%
EY -2.11 2.75 2.42 1.03 -6.76 1.21%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.52 0.41 0.39 0.77 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment