[IJMLAND] QoQ TTM Result on 31-Dec-2000 [#2]

Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 16.56%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 30,231 31,113 32,239 32,048 31,147 29,767 21,231 26.54%
PBT 431 888 -44,236 -86,767 -105,057 -108,858 -62,448 -
Tax 832 1,034 45,738 88,108 105,944 108,858 62,448 -94.36%
NP 1,263 1,922 1,502 1,341 887 0 0 -
-
NP to SH 1,263 1,922 -45,916 -87,907 -105,356 -108,485 -61,067 -
-
Tax Rate -193.04% -116.44% - - - - - -
Total Cost 28,968 29,191 30,737 30,707 30,260 29,767 21,231 22.99%
-
Net Worth 334,399 330,000 320,536 331,419 329,242 331,238 328,460 1.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 334,399 330,000 320,536 331,419 329,242 331,238 328,460 1.20%
NOSH 151,999 149,999 146,363 151,333 150,338 151,944 149,982 0.89%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.18% 6.18% 4.66% 4.18% 2.85% 0.00% 0.00% -
ROE 0.38% 0.58% -14.32% -26.52% -32.00% -32.75% -18.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.89 20.74 22.03 21.18 20.72 19.59 14.16 25.39%
EPS 0.83 1.28 -31.37 -58.09 -70.08 -71.40 -40.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.20 2.19 2.19 2.19 2.18 2.19 0.30%
Adjusted Per Share Value based on latest NOSH - 151,333
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.94 2.00 2.07 2.06 2.00 1.91 1.36 26.69%
EPS 0.08 0.12 -2.95 -5.64 -6.76 -6.96 -3.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2147 0.2118 0.2058 0.2128 0.2114 0.2126 0.2109 1.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.68 0.63 0.55 0.73 0.98 1.42 1.83 -
P/RPS 3.42 3.04 2.50 3.45 4.73 7.25 12.93 -58.76%
P/EPS 81.84 49.17 -1.75 -1.26 -1.40 -1.99 -4.49 -
EY 1.22 2.03 -57.04 -79.57 -71.51 -50.28 -22.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.25 0.33 0.45 0.65 0.84 -48.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/11/01 27/08/01 29/05/01 22/02/01 27/10/00 21/08/00 - -
Price 0.80 0.94 0.63 0.86 1.13 1.29 0.00 -
P/RPS 4.02 4.53 2.86 4.06 5.45 6.58 0.00 -
P/EPS 96.28 73.36 -2.01 -1.48 -1.61 -1.81 0.00 -
EY 1.04 1.36 -49.80 -67.54 -62.02 -55.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.29 0.39 0.52 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment