[MPHBCAP] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
18-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -266.0%
YoY- 29.68%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 8,772 9,522 8,873 119,144 103,078 103,643 111,136 -34.47%
PBT 11,976 10,157 -1,735 -40,013 -34,527 23,392 -3,331 -
Tax -3,508 -1,322 3,579 5,692 -2,480 -4,879 -1,471 15.57%
NP 8,468 8,835 1,844 -34,321 -37,007 18,513 -4,802 -
-
NP to SH 8,294 8,733 -314 -20,928 -29,760 12,086 -3,278 -
-
Tax Rate 29.29% 13.02% - - - 20.86% - -
Total Cost 304 687 7,029 153,465 140,085 85,130 115,938 -62.83%
-
Net Worth 1,684,929 1,701,864 1,858,999 1,858,999 1,358,499 1,365,649 1,344,199 3.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 21,061 35,455 - - - - - -
Div Payout % 253.94% 405.99% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,684,929 1,701,864 1,858,999 1,858,999 1,358,499 1,365,649 1,344,199 3.83%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 96.53% 92.79% 20.78% -28.81% -35.90% 17.86% -4.32% -
ROE 0.49% 0.51% -0.02% -1.13% -2.19% 0.88% -0.24% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.25 1.34 1.24 16.66 14.42 14.50 15.54 -34.27%
EPS 1.20 1.20 0.00 -2.90 -4.20 1.69 -0.46 -
DPS 3.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.60 2.60 1.90 1.91 1.88 4.15%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.23 1.33 1.24 16.66 14.42 14.50 15.54 -34.44%
EPS 1.16 1.22 0.00 -2.90 -4.20 1.69 -0.46 -
DPS 2.95 4.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3565 2.3802 2.60 2.60 1.90 1.91 1.88 3.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.22 0.995 1.32 1.35 0.59 1.06 1.29 -
P/RPS 97.64 74.10 106.37 8.10 4.09 7.31 8.30 50.75%
P/EPS 103.27 80.79 -3,005.73 -46.12 -14.18 62.71 -281.38 -
EY 0.97 1.24 -0.03 -2.17 -7.05 1.59 -0.36 -
DY 2.46 5.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.41 0.51 0.52 0.31 0.55 0.69 -4.90%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 18/05/23 20/05/22 18/05/21 22/05/20 28/05/19 23/05/18 -
Price 1.57 1.00 1.57 1.23 0.795 1.01 1.28 -
P/RPS 125.65 74.47 126.51 7.38 5.51 6.97 8.23 57.43%
P/EPS 132.89 81.20 -3,575.00 -42.02 -19.10 59.75 -279.19 -
EY 0.75 1.23 -0.03 -2.38 -5.24 1.67 -0.36 -
DY 1.91 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.42 0.60 0.47 0.42 0.53 0.68 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment