[SOLID] YoY Cumulative Quarter Result on 31-Jul-2020 [#1]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 136.59%
YoY- 165.64%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Cumulative Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 82,656 91,982 58,445 73,622 65,057 29,493 32,466 16.84%
PBT 2,206 5,090 1,270 2,687 1,271 339 966 14.74%
Tax -458 -721 -263 -95 -85 -203 -346 4.78%
NP 1,748 4,369 1,007 2,592 1,186 136 620 18.84%
-
NP to SH 1,748 4,369 1,019 2,590 975 136 615 19.00%
-
Tax Rate 20.76% 14.17% 20.71% 3.54% 6.69% 59.88% 35.82% -
Total Cost 80,908 87,613 57,438 71,030 63,871 29,357 31,846 16.80%
-
Net Worth 197,361 192,167 181,780 146,626 141,190 140,880 137,959 6.14%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 197,361 192,167 181,780 146,626 141,190 140,880 137,959 6.14%
NOSH 519,371 519,371 519,371 405,644 392,180 391,919 166,216 20.90%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 2.11% 4.75% 1.72% 3.52% 1.82% 0.46% 1.91% -
ROE 0.89% 2.27% 0.56% 1.77% 0.69% 0.10% 0.45% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 15.91 17.71 11.25 18.58 16.59 7.54 19.53 -3.35%
EPS 0.34 0.84 0.20 0.65 0.25 0.03 0.37 -1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.35 0.37 0.36 0.36 0.83 -12.20%
Adjusted Per Share Value based on latest NOSH - 405,644
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 15.91 17.71 11.25 14.18 12.53 5.68 6.25 16.84%
EPS 0.34 0.84 0.20 0.50 0.19 0.03 0.12 18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.35 0.2823 0.2718 0.2713 0.2656 6.14%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.18 0.185 0.255 0.215 0.285 0.315 1.26 -
P/RPS 1.13 1.04 2.27 1.16 1.72 4.18 6.45 -25.18%
P/EPS 53.48 21.99 129.97 32.90 114.64 906.40 340.54 -26.53%
EY 1.87 4.55 0.77 3.04 0.87 0.11 0.29 36.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.73 0.58 0.79 0.87 1.52 -17.76%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 27/09/22 29/09/21 29/09/20 26/09/19 27/09/18 27/09/17 -
Price 0.205 0.175 0.26 0.20 0.255 0.315 1.03 -
P/RPS 1.29 0.99 2.31 1.08 1.54 4.18 5.27 -20.90%
P/EPS 60.91 20.80 132.52 30.60 102.57 906.40 278.38 -22.36%
EY 1.64 4.81 0.75 3.27 0.97 0.11 0.36 28.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.74 0.54 0.71 0.87 1.24 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment