[ECONBHD] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 97.83%
YoY- 190.2%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 177,184 182,895 196,892 273,052 348,478 331,070 261,953 -6.30%
PBT -3,844 -9,636 10,020 24,102 -19,079 59,498 51,150 -
Tax -2,618 -1,536 -2,598 -6,600 -325 -15,575 -13,342 -23.76%
NP -6,462 -11,172 7,422 17,502 -19,404 43,923 37,808 -
-
NP to SH -6,462 -11,172 7,422 17,502 -19,404 43,923 37,808 -
-
Tax Rate - - 25.93% 27.38% - 26.18% 26.08% -
Total Cost 183,646 194,067 189,470 255,550 367,882 287,147 224,145 -3.26%
-
Net Worth 396,900 425,250 416,511 401,250 347,749 334,375 278,078 6.10%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - 20,062 8,021 -
Div Payout % - - - - - 45.68% 21.22% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 396,900 425,250 416,511 401,250 347,749 334,375 278,078 6.10%
NOSH 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 534,766 17.63%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -3.65% -6.11% 3.77% 6.41% -5.57% 13.27% 14.43% -
ROE -1.63% -2.63% 1.78% 4.36% -5.58% 13.14% 13.60% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.50 12.90 14.65 20.42 26.05 24.75 48.98 -20.34%
EPS -0.46 -0.79 0.55 1.31 -1.45 3.28 7.07 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 1.50 -
NAPS 0.28 0.30 0.31 0.30 0.26 0.25 0.52 -9.79%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.50 12.90 13.89 19.26 24.58 23.36 18.48 -6.30%
EPS -0.46 -0.79 0.52 1.23 -1.37 3.10 2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 1.42 0.57 -
NAPS 0.28 0.30 0.2938 0.2831 0.2453 0.2359 0.1962 6.10%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.17 0.325 0.52 0.755 0.385 1.21 1.83 -
P/RPS 1.36 2.52 3.55 3.70 1.48 4.89 3.74 -15.50%
P/EPS -37.29 -41.24 94.13 57.70 -26.54 36.85 25.88 -
EY -2.68 -2.43 1.06 1.73 -3.77 2.71 3.86 -
DY 0.00 0.00 0.00 0.00 0.00 1.24 0.82 -
P/NAPS 0.61 1.08 1.68 2.52 1.48 4.84 3.52 -25.32%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 23/02/22 24/02/21 25/02/20 25/02/19 26/02/18 22/02/17 -
Price 0.22 0.305 0.43 0.66 0.53 1.23 2.01 -
P/RPS 1.76 2.36 2.93 3.23 2.03 4.97 4.10 -13.14%
P/EPS -48.26 -38.70 77.84 50.44 -36.53 37.45 28.43 -
EY -2.07 -2.58 1.28 1.98 -2.74 2.67 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 1.22 0.75 -
P/NAPS 0.79 1.02 1.39 2.20 2.04 4.92 3.87 -23.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment