[BIMB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 42.81%
YoY- -36.05%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 171,228 84,056 293,921 241,337 149,144 74,624 466,108 -48.61%
PBT 35,179 717 70,397 53,285 40,888 25,693 85,516 -44.59%
Tax -14,389 -717 -43,667 -18,287 -16,381 -8,448 -37,326 -46.94%
NP 20,790 0 26,730 34,998 24,507 17,245 48,190 -42.81%
-
NP to SH 20,790 -4,485 26,730 34,998 24,507 17,245 48,190 -42.81%
-
Tax Rate 40.90% 100.00% 62.03% 34.32% 40.06% 32.88% 43.65% -
Total Cost 150,438 84,056 267,191 206,339 124,637 57,379 417,918 -49.30%
-
Net Worth 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1,385,162 1,386,063 2.14%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 17,440 - - - 16,096 -
Div Payout % - - 65.25% - - - 33.40% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1,385,162 1,386,063 2.14%
NOSH 563,414 560,624 562,611 562,668 563,379 556,290 558,896 0.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.14% 0.00% 9.09% 14.50% 16.43% 23.11% 10.34% -
ROE 1.45% -0.32% 1.90% 2.41% 1.73% 1.24% 3.48% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.39 14.99 52.24 42.89 26.47 13.41 83.40 -48.88%
EPS 3.69 -0.80 4.75 6.22 4.35 3.10 8.60 -43.02%
DPS 0.00 0.00 3.10 0.00 0.00 0.00 2.88 -
NAPS 2.54 2.49 2.50 2.58 2.52 2.49 2.48 1.60%
Adjusted Per Share Value based on latest NOSH - 564,032
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.55 3.71 12.97 10.65 6.58 3.29 20.57 -48.64%
EPS 0.92 -0.20 1.18 1.54 1.08 0.76 2.13 -42.77%
DPS 0.00 0.00 0.77 0.00 0.00 0.00 0.71 -
NAPS 0.6314 0.6159 0.6206 0.6405 0.6264 0.6112 0.6116 2.14%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.51 1.50 1.49 1.16 1.66 1.89 2.02 -
P/RPS 4.97 10.00 2.85 2.70 6.27 14.09 2.42 61.35%
P/EPS 40.92 -187.50 31.36 18.65 38.16 60.97 23.43 44.87%
EY 2.44 -0.53 3.19 5.36 2.62 1.64 4.27 -31.06%
DY 0.00 0.00 2.08 0.00 0.00 0.00 1.43 -
P/NAPS 0.59 0.60 0.60 0.45 0.66 0.76 0.81 -18.99%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 06/09/01 25/05/01 28/02/01 27/11/00 20/10/00 -
Price 1.51 1.52 1.79 1.31 1.35 1.69 1.75 -
P/RPS 4.97 10.14 3.43 3.05 5.10 12.60 2.10 77.31%
P/EPS 40.92 -190.00 37.68 21.06 31.03 54.52 20.30 59.36%
EY 2.44 -0.53 2.65 4.75 3.22 1.83 4.93 -37.35%
DY 0.00 0.00 1.73 0.00 0.00 0.00 1.65 -
P/NAPS 0.59 0.61 0.72 0.51 0.54 0.68 0.71 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment