[XINHWA] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Revenue 26,689 25,580 29,106 0 -
PBT 1,419 3,603 6,079 0 -
Tax -465 -657 -1,239 0 -
NP 954 2,946 4,840 0 -
-
NP to SH 1,044 3,010 4,809 0 -
-
Tax Rate 32.77% 18.23% 20.38% - -
Total Cost 25,735 22,634 24,266 0 -
-
Net Worth 146,880 140,399 91,057 0 -
Dividend
30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Div - 2,160 - - -
Div Payout % - 71.76% - - -
Equity
30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Net Worth 146,880 140,399 91,057 0 -
NOSH 216,000 216,000 142,278 0 -
Ratio Analysis
30/06/18 30/06/17 31/03/15 31/03/14 CAGR
NP Margin 3.57% 11.52% 16.63% 0.00% -
ROE 0.71% 2.14% 5.28% 0.00% -
Per Share
30/06/18 30/06/17 31/03/15 31/03/14 CAGR
RPS 12.36 11.84 20.46 0.00 -
EPS 0.48 1.39 3.38 0.00 -
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.68 0.65 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/18 30/06/17 31/03/15 31/03/14 CAGR
RPS 10.49 10.06 11.45 0.00 -
EPS 0.41 1.18 1.89 0.00 -
DPS 0.00 0.85 0.00 0.00 -
NAPS 0.5776 0.5521 0.3581 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Date 29/06/18 30/06/17 - - -
Price 0.88 1.18 0.00 0.00 -
P/RPS 7.12 9.96 0.00 0.00 -
P/EPS 182.07 84.68 0.00 0.00 -
EY 0.55 1.18 0.00 0.00 -
DY 0.00 0.85 0.00 0.00 -
P/NAPS 1.29 1.82 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Date 28/08/18 30/08/17 25/06/15 - -
Price 0.82 1.11 0.00 0.00 -
P/RPS 6.64 9.37 0.00 0.00 -
P/EPS 169.66 79.65 0.00 0.00 -
EY 0.59 1.26 0.00 0.00 -
DY 0.00 0.90 0.00 0.00 -
P/NAPS 1.21 1.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment