[TOPBLDS] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 49.55%
YoY- -240.59%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 8,566 7,151 -25,676 9,018 13,153 22,135 10,804 -14.30%
PBT 205,638 -4,915 -209,775 -2,483 -4,982 -19,770 756 4055.46%
Tax 0 0 -81 0 0 -2,146 0 -
NP 205,638 -4,915 -209,856 -2,483 -4,982 -21,916 756 4055.46%
-
NP to SH 205,812 -4,767 -209,758 -2,299 -4,557 -22,415 595 4775.40%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost -197,072 12,066 184,180 11,501 18,135 44,051 10,048 -
-
Net Worth -14,118 -223,628 -182,433 11,766 11,766 17,650 41,184 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth -14,118 -223,628 -182,433 11,766 11,766 17,650 41,184 -
NOSH 705,950 668,950 588,350 588,350 588,350 588,350 588,350 12.87%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2,400.63% -68.73% 0.00% -27.53% -37.88% -99.01% 7.00% -
ROE 0.00% 0.00% 0.00% -19.54% -38.73% -126.99% 1.44% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.21 1.22 0.00 1.53 2.24 3.76 1.84 -24.32%
EPS 29.15 -0.81 -35.64 -0.39 -0.77 -3.81 0.10 4251.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.38 -0.31 0.02 0.02 0.03 0.07 -
Adjusted Per Share Value based on latest NOSH - 588,350
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.21 1.01 0.00 1.28 1.86 3.14 1.53 -14.44%
EPS 29.15 -0.68 -29.71 -0.33 -0.65 -3.18 0.08 4946.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.3168 -0.2584 0.0167 0.0167 0.025 0.0583 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.035 0.06 0.055 0.09 0.115 0.155 0.08 -
P/RPS 2.88 4.94 0.00 5.87 5.14 4.12 4.36 -24.09%
P/EPS 0.12 -7.41 -0.15 -23.03 -14.85 -4.07 79.11 -98.66%
EY 832.97 -13.50 -648.06 -4.34 -6.74 -24.58 1.26 7399.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.50 5.75 5.17 1.14 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 30/11/21 30/09/21 25/06/21 02/04/21 27/11/20 01/09/20 -
Price 0.025 0.04 0.06 0.065 0.095 0.075 0.27 -
P/RPS 2.06 3.29 0.00 4.24 4.25 1.99 14.70 -72.92%
P/EPS 0.09 -4.94 -0.17 -16.63 -12.27 -1.97 266.98 -99.50%
EY 1,166.16 -20.25 -594.05 -6.01 -8.15 -50.80 0.37 21083.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.25 4.75 2.50 3.86 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment