[ADVCON] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
15-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 130.12%
YoY- 127.77%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 282,706 353,101 326,568 194,811 177,267 223,736 201,276 5.82%
PBT -18,808 722 -6,522 2,068 1,475 11,737 11,196 -
Tax -248 -3,480 -3,891 -1,640 -3,016 -3,521 -3,464 -35.53%
NP -19,056 -2,758 -10,413 428 -1,541 8,216 7,732 -
-
NP to SH -19,137 86 -867 428 -1,541 8,216 7,732 -
-
Tax Rate - 481.99% - 79.30% 204.47% 30.00% 30.94% -
Total Cost 301,762 355,859 336,981 194,383 178,808 215,520 193,544 7.67%
-
Net Worth 155,164 198,961 212,684 186,040 183,287 188,699 180,935 -2.52%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - 39 - 4,020 -
Div Payout % - - - - 0.00% - 52.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 155,164 198,961 212,684 186,040 183,287 188,699 180,935 -2.52%
NOSH 574,684 584,731 492,756 415,813 405,075 402,205 402,079 6.12%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -6.74% -0.78% -3.19% 0.22% -0.87% 3.67% 3.84% -
ROE -12.33% 0.04% -0.41% 0.23% -0.84% 4.35% 4.27% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 49.19 63.89 67.56 48.17 44.49 55.73 50.06 -0.29%
EPS -3.33 0.02 -0.18 0.11 -0.39 2.05 1.92 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 1.00 -
NAPS 0.27 0.36 0.44 0.46 0.46 0.47 0.45 -8.15%
Adjusted Per Share Value based on latest NOSH - 415,813
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 49.14 61.37 56.76 33.86 30.81 38.89 34.98 5.82%
EPS -3.33 0.01 -0.15 0.07 -0.27 1.43 1.34 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.70 -
NAPS 0.2697 0.3458 0.3697 0.3234 0.3186 0.328 0.3145 -2.52%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.23 0.305 0.25 0.325 0.375 0.405 0.40 -
P/RPS 0.47 0.48 0.37 0.67 0.84 0.73 0.80 -8.47%
P/EPS -6.91 1,960.06 -139.38 307.11 -96.96 19.79 20.80 -
EY -14.48 0.05 -0.72 0.33 -1.03 5.05 4.81 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 2.50 -
P/NAPS 0.85 0.85 0.57 0.71 0.82 0.86 0.89 -0.76%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 23/11/23 24/11/22 15/11/21 26/11/20 21/11/19 22/11/18 -
Price 0.235 0.28 0.26 0.335 0.365 0.43 0.295 -
P/RPS 0.48 0.44 0.38 0.70 0.82 0.77 0.59 -3.37%
P/EPS -7.06 1,799.40 -144.96 316.56 -94.38 21.01 15.34 -
EY -14.17 0.06 -0.69 0.32 -1.06 4.76 6.52 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 3.39 -
P/NAPS 0.87 0.78 0.59 0.73 0.79 0.91 0.66 4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment