[UWC] YoY Cumulative Quarter Result on 31-Oct-2021 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
02-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- -74.83%
YoY- 6.15%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 89,420 45,456 92,122 75,255 71,500 46,910 0 -
PBT 8,389 4,866 37,486 29,999 28,657 14,787 0 -
Tax -2,084 -836 -8,270 -6,959 -6,949 -3,572 0 -
NP 6,305 4,030 29,216 23,040 21,708 11,215 0 -
-
NP to SH 6,495 4,354 29,253 23,043 21,708 11,215 0 -
-
Tax Rate 24.84% 17.18% 22.06% 23.20% 24.25% 24.16% - -
Total Cost 83,115 41,426 62,906 52,215 49,792 35,695 0 -
-
Net Worth 440,339 429,650 396,491 308,177 236,586 187,067 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 440,339 429,650 396,491 308,177 236,586 187,067 0 -
NOSH 1,100,847 1,101,667 1,101,365 1,100,632 550,200 366,800 46,347 69.46%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 7.05% 8.87% 31.71% 30.62% 30.36% 23.91% 0.00% -
ROE 1.47% 1.01% 7.38% 7.48% 9.18% 6.00% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 8.12 4.13 8.36 6.84 13.00 12.79 0.00 -
EPS 0.59 0.40 2.66 2.09 3.95 3.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.36 0.28 0.43 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,100,632
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 8.12 4.13 8.37 6.84 6.49 4.26 0.00 -
EPS 0.59 0.40 2.66 2.09 1.97 1.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.3903 0.3602 0.2799 0.2149 0.1699 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 - -
Price 2.35 3.65 3.70 6.14 6.42 2.18 0.00 -
P/RPS 28.93 88.46 44.24 89.80 49.40 17.05 0.00 -
P/EPS 398.31 923.54 139.30 293.27 162.72 71.30 0.00 -
EY 0.25 0.11 0.72 0.34 0.61 1.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.87 9.36 10.28 21.93 14.93 4.27 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 19/12/24 18/12/23 20/12/22 02/12/21 01/12/20 15/11/19 - -
Price 2.97 3.56 4.19 5.81 7.39 2.68 0.00 -
P/RPS 36.56 86.28 50.09 84.97 56.87 20.96 0.00 -
P/EPS 503.39 900.77 157.75 277.51 187.30 87.65 0.00 -
EY 0.20 0.11 0.63 0.36 0.53 1.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 9.13 11.64 20.75 17.19 5.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment