[UWC] QoQ Quarter Result on 31-Oct-2021 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
02-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- 17.87%
YoY- 6.15%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 103,140 87,321 79,915 75,255 63,939 71,775 77,810 20.73%
PBT 39,577 37,983 32,177 29,999 23,900 27,202 35,030 8.50%
Tax -9,574 -9,283 -7,146 -6,959 -4,354 -4,162 -7,790 14.78%
NP 30,003 28,700 25,031 23,040 19,546 23,040 27,240 6.67%
-
NP to SH 30,112 28,712 25,077 23,043 19,549 23,040 27,240 6.93%
-
Tax Rate 24.19% 24.44% 22.21% 23.20% 18.22% 15.30% 22.24% -
Total Cost 73,137 58,621 54,884 52,215 44,393 48,735 50,570 27.97%
-
Net Worth 396,491 363,450 341,255 308,177 308,177 286,164 264,095 31.21%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 32,049 - - - 18,380 - - -
Div Payout % 106.44% - - - 94.02% - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 396,491 363,450 341,255 308,177 308,177 286,164 264,095 31.21%
NOSH 1,101,365 1,101,365 1,100,824 1,100,632 1,100,632 1,100,632 550,200 59.03%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 29.09% 32.87% 31.32% 30.62% 30.57% 32.10% 35.01% -
ROE 7.59% 7.90% 7.35% 7.48% 6.34% 8.05% 10.31% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 9.36 7.93 7.26 6.84 5.81 6.52 14.14 -24.10%
EPS 2.73 2.61 2.28 2.09 1.78 2.09 4.95 -32.82%
DPS 2.91 0.00 0.00 0.00 1.67 0.00 0.00 -
NAPS 0.36 0.33 0.31 0.28 0.28 0.26 0.48 -17.49%
Adjusted Per Share Value based on latest NOSH - 1,100,632
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 9.37 7.93 7.26 6.84 5.81 6.52 7.07 20.71%
EPS 2.74 2.61 2.28 2.09 1.78 2.09 2.47 7.18%
DPS 2.91 0.00 0.00 0.00 1.67 0.00 0.00 -
NAPS 0.3602 0.3302 0.31 0.2799 0.2799 0.2599 0.2399 31.21%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 3.98 3.22 4.67 6.14 5.74 5.98 12.78 -
P/RPS 42.50 40.61 64.33 89.80 98.81 91.70 90.37 -39.60%
P/EPS 145.57 123.52 205.00 293.27 323.17 285.67 258.13 -31.81%
EY 0.69 0.81 0.49 0.34 0.31 0.35 0.39 46.43%
DY 0.73 0.00 0.00 0.00 0.29 0.00 0.00 -
P/NAPS 11.06 9.76 15.06 21.93 20.50 23.00 26.63 -44.42%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 06/09/22 21/06/22 08/03/22 02/12/21 07/09/21 15/06/21 02/03/21 -
Price 4.00 3.13 3.03 5.81 5.40 5.42 6.51 -
P/RPS 42.71 39.48 41.74 84.97 92.95 83.11 46.03 -4.88%
P/EPS 146.30 120.06 133.01 277.51 304.03 258.92 131.49 7.39%
EY 0.68 0.83 0.75 0.36 0.33 0.39 0.76 -7.16%
DY 0.73 0.00 0.00 0.00 0.31 0.00 0.00 -
P/NAPS 11.11 9.48 9.77 20.75 19.29 20.85 13.56 -12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment