[INNATURE] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -35.85%
YoY- 11.17%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 134,964 131,903 117,630 131,828 152,004 155,448 147,400 -5.71%
PBT 24,096 20,501 13,458 18,076 28,332 27,674 23,486 1.72%
Tax -5,972 -5,480 -3,777 -4,998 -7,944 -7,491 -6,865 -8.87%
NP 18,124 15,021 9,681 13,078 20,388 20,183 16,621 5.94%
-
NP to SH 18,124 15,021 9,681 13,078 20,388 20,183 16,621 5.94%
-
Tax Rate 24.78% 26.73% 28.07% 27.65% 28.04% 27.07% 29.23% -
Total Cost 116,840 116,882 107,949 118,750 131,616 135,265 130,778 -7.24%
-
Net Worth 138,352 144,140 136,658 135,388 144,564 138,705 138,917 -0.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 14,117 4,705 - 14,117 - 9,411 -
Div Payout % - 93.99% 48.61% - 69.24% - 56.62% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 138,352 144,140 136,658 135,388 144,564 138,705 138,917 -0.27%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 13.43% 11.39% 8.23% 9.92% 13.41% 12.98% 11.28% -
ROE 13.10% 10.42% 7.08% 9.66% 14.10% 14.55% 11.96% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 19.12 18.69 16.66 18.68 21.53 22.02 20.88 -5.70%
EPS 2.56 2.13 1.37 1.86 2.88 2.90 2.40 4.40%
DPS 0.00 2.00 0.67 0.00 2.00 0.00 1.33 -
NAPS 0.196 0.2042 0.1936 0.1918 0.2048 0.1965 0.1968 -0.27%
Adjusted Per Share Value based on latest NOSH - 705,881
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.54 18.12 16.16 18.11 20.88 21.35 20.25 -5.71%
EPS 2.49 2.06 1.33 1.80 2.80 2.77 2.28 6.05%
DPS 0.00 1.94 0.65 0.00 1.94 0.00 1.29 -
NAPS 0.19 0.198 0.1877 0.186 0.1986 0.1905 0.1908 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.66 0.675 0.70 0.65 0.595 0.53 0.46 -
P/RPS 3.45 3.61 4.20 3.48 2.76 2.41 2.20 35.01%
P/EPS 25.71 31.72 51.04 35.08 20.60 18.54 19.54 20.09%
EY 3.89 3.15 1.96 2.85 4.85 5.39 5.12 -16.75%
DY 0.00 2.96 0.95 0.00 3.36 0.00 2.90 -
P/NAPS 3.37 3.31 3.62 3.39 2.91 2.70 2.34 27.55%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 16/02/22 19/11/21 20/08/21 20/05/21 22/02/21 20/11/20 -
Price 0.59 0.725 0.705 0.735 0.61 0.57 0.50 -
P/RPS 3.09 3.88 4.23 3.94 2.83 2.59 2.39 18.69%
P/EPS 22.98 34.07 51.40 39.67 21.12 19.94 21.23 5.42%
EY 4.35 2.94 1.95 2.52 4.73 5.02 4.71 -5.16%
DY 0.00 2.76 0.95 0.00 3.28 0.00 2.67 -
P/NAPS 3.01 3.55 3.64 3.83 2.98 2.90 2.54 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment