[INNATURE] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 28.29%
YoY- 11.17%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 33,741 131,903 88,223 65,914 38,001 155,448 110,550 -54.70%
PBT 6,024 20,501 10,094 9,038 7,083 27,674 17,615 -51.12%
Tax -1,493 -5,480 -2,833 -2,499 -1,986 -7,491 -5,149 -56.22%
NP 4,531 15,021 7,261 6,539 5,097 20,183 12,466 -49.10%
-
NP to SH 4,531 15,021 7,261 6,539 5,097 20,183 12,466 -49.10%
-
Tax Rate 24.78% 26.73% 28.07% 27.65% 28.04% 27.07% 29.23% -
Total Cost 29,210 116,882 80,962 59,375 32,904 135,265 98,084 -55.43%
-
Net Worth 138,352 144,140 136,658 135,388 144,564 138,705 138,917 -0.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 14,117 3,529 - 3,529 - 7,058 -
Div Payout % - 93.99% 48.61% - 69.24% - 56.62% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 138,352 144,140 136,658 135,388 144,564 138,705 138,917 -0.27%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 13.43% 11.39% 8.23% 9.92% 13.41% 12.98% 11.28% -
ROE 3.27% 10.42% 5.31% 4.83% 3.53% 14.55% 8.97% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.78 18.69 12.50 9.34 5.38 22.02 15.66 -54.69%
EPS 0.64 2.13 1.03 0.93 0.72 2.90 1.80 -49.84%
DPS 0.00 2.00 0.50 0.00 0.50 0.00 1.00 -
NAPS 0.196 0.2042 0.1936 0.1918 0.2048 0.1965 0.1968 -0.27%
Adjusted Per Share Value based on latest NOSH - 705,881
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.63 18.12 12.12 9.05 5.22 21.35 15.19 -54.74%
EPS 0.62 2.06 1.00 0.90 0.70 2.77 1.71 -49.18%
DPS 0.00 1.94 0.48 0.00 0.48 0.00 0.97 -
NAPS 0.19 0.198 0.1877 0.186 0.1986 0.1905 0.1908 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.66 0.675 0.70 0.65 0.595 0.53 0.46 -
P/RPS 13.81 3.61 5.60 6.96 11.05 2.41 2.94 180.74%
P/EPS 102.82 31.72 68.05 70.17 82.40 18.54 26.05 149.96%
EY 0.97 3.15 1.47 1.43 1.21 5.39 3.84 -60.07%
DY 0.00 2.96 0.71 0.00 0.84 0.00 2.17 -
P/NAPS 3.37 3.31 3.62 3.39 2.91 2.70 2.34 27.55%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 16/02/22 19/11/21 20/08/21 20/05/21 22/02/21 20/11/20 -
Price 0.59 0.725 0.705 0.735 0.61 0.57 0.50 -
P/RPS 12.34 3.88 5.64 7.87 11.33 2.59 3.19 146.62%
P/EPS 91.92 34.07 68.54 79.34 84.48 19.94 28.31 119.42%
EY 1.09 2.94 1.46 1.26 1.18 5.02 3.53 -54.34%
DY 0.00 2.76 0.71 0.00 0.82 0.00 2.00 -
P/NAPS 3.01 3.55 3.64 3.83 2.98 2.90 2.54 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment