[INNATURE] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 48.27%
YoY--%
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 108,579 88,223 110,550 138,195 -7.71%
PBT 19,648 10,094 17,615 30,141 -13.28%
Tax -4,937 -2,833 -5,149 -7,900 -14.49%
NP 14,711 7,261 12,466 22,241 -12.86%
-
NP to SH 14,711 7,261 12,466 22,241 -12.86%
-
Tax Rate 25.13% 28.07% 29.23% 26.21% -
Total Cost 93,868 80,962 98,084 115,954 -6.79%
-
Net Worth 143,223 136,658 138,917 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 7,058 3,529 7,058 1,439,546 -82.98%
Div Payout % 47.98% 48.61% 56.62% 6,472.49% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 143,223 136,658 138,917 0 -
NOSH 705,881 705,881 705,881 359,886 25.15%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 13.55% 8.23% 11.28% 16.09% -
ROE 10.27% 5.31% 8.97% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 15.38 12.50 15.66 38.40 -26.26%
EPS 2.08 1.03 1.80 6.18 -30.41%
DPS 1.00 0.50 1.00 400.00 -86.40%
NAPS 0.2029 0.1936 0.1968 0.00 -
Adjusted Per Share Value based on latest NOSH - 360,248
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 14.91 12.12 15.19 18.98 -7.72%
EPS 2.02 1.00 1.71 3.06 -12.91%
DPS 0.97 0.48 0.97 197.74 -82.98%
NAPS 0.1967 0.1877 0.1908 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 30/09/20 - -
Price 0.55 0.70 0.46 0.00 -
P/RPS 3.58 5.60 2.94 0.00 -
P/EPS 26.39 68.05 26.05 0.00 -
EY 3.79 1.47 3.84 0.00 -
DY 1.82 0.71 2.17 0.00 -
P/NAPS 2.71 3.62 2.34 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/11/22 19/11/21 20/11/20 - -
Price 0.535 0.705 0.50 0.00 -
P/RPS 3.48 5.64 3.19 0.00 -
P/EPS 25.67 68.54 28.31 0.00 -
EY 3.90 1.46 3.53 0.00 -
DY 1.87 0.71 2.00 0.00 -
P/NAPS 2.64 3.64 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment