[DAIMAN] YoY Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -73.93%
YoY- 38.87%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 35,458 35,965 32,691 32,894 20,472 20,687 25,868 5.39%
PBT 14,332 14,043 9,339 14,412 10,146 3,198 5,638 16.81%
Tax -1,545 -3,325 -2,106 -3,050 -1,964 -502 -1,851 -2.96%
NP 12,787 10,718 7,233 11,362 8,182 2,696 3,787 22.47%
-
NP to SH 12,791 10,724 7,232 11,362 8,182 2,696 3,787 22.47%
-
Tax Rate 10.78% 23.68% 22.55% 21.16% 19.36% 15.70% 32.83% -
Total Cost 22,671 25,247 25,458 21,532 12,290 17,991 22,081 0.44%
-
Net Worth 950,369 941,773 943,765 937,472 903,875 989,276 972,519 -0.38%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 950,369 941,773 943,765 937,472 903,875 989,276 972,519 -0.38%
NOSH 210,724 210,687 212,082 216,007 214,188 222,809 224,082 -1.01%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 36.06% 29.80% 22.13% 34.54% 39.97% 13.03% 14.64% -
ROE 1.35% 1.14% 0.77% 1.21% 0.91% 0.27% 0.39% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.83 17.07 15.41 15.23 9.56 9.28 11.54 6.48%
EPS 6.07 5.09 3.41 5.26 3.82 1.21 1.69 23.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.51 4.47 4.45 4.34 4.22 4.44 4.34 0.64%
Adjusted Per Share Value based on latest NOSH - 216,007
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.87 17.11 15.55 15.65 9.74 9.84 12.31 5.38%
EPS 6.09 5.10 3.44 5.41 3.89 1.28 1.80 22.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5217 4.4808 4.4902 4.4603 4.3004 4.7068 4.627 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.71 1.53 1.60 1.98 1.42 1.41 1.33 -
P/RPS 10.16 8.96 10.38 13.00 14.86 15.19 11.52 -2.07%
P/EPS 28.17 30.06 46.92 37.64 37.17 116.53 78.70 -15.73%
EY 3.55 3.33 2.13 2.66 2.69 0.86 1.27 18.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.36 0.46 0.34 0.32 0.31 3.44%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 25/11/09 27/11/08 28/11/07 29/11/06 29/11/05 26/11/04 -
Price 1.79 1.60 1.46 1.94 1.53 1.45 1.38 -
P/RPS 10.64 9.37 9.47 12.74 16.01 15.62 11.95 -1.91%
P/EPS 29.49 31.43 42.82 36.88 40.05 119.83 81.66 -15.60%
EY 3.39 3.18 2.34 2.71 2.50 0.83 1.22 18.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.33 0.45 0.36 0.33 0.32 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment