[DAIMAN] YoY Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -74.68%
YoY- -36.35%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 42,783 35,458 35,965 32,691 32,894 20,472 20,687 12.86%
PBT 7,670 14,332 14,043 9,339 14,412 10,146 3,198 15.68%
Tax -3,772 -1,545 -3,325 -2,106 -3,050 -1,964 -502 39.93%
NP 3,898 12,787 10,718 7,233 11,362 8,182 2,696 6.33%
-
NP to SH 3,898 12,791 10,724 7,232 11,362 8,182 2,696 6.33%
-
Tax Rate 49.18% 10.78% 23.68% 22.55% 21.16% 19.36% 15.70% -
Total Cost 38,885 22,671 25,247 25,458 21,532 12,290 17,991 13.70%
-
Net Worth 988,195 950,369 941,773 943,765 937,472 903,875 989,276 -0.01%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 988,195 950,369 941,773 943,765 937,472 903,875 989,276 -0.01%
NOSH 210,702 210,724 210,687 212,082 216,007 214,188 222,809 -0.92%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 9.11% 36.06% 29.80% 22.13% 34.54% 39.97% 13.03% -
ROE 0.39% 1.35% 1.14% 0.77% 1.21% 0.91% 0.27% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.30 16.83 17.07 15.41 15.23 9.56 9.28 13.92%
EPS 1.85 6.07 5.09 3.41 5.26 3.82 1.21 7.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.69 4.51 4.47 4.45 4.34 4.22 4.44 0.91%
Adjusted Per Share Value based on latest NOSH - 212,082
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.36 16.87 17.11 15.55 15.65 9.74 9.84 12.87%
EPS 1.85 6.09 5.10 3.44 5.41 3.89 1.28 6.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7016 4.5217 4.4808 4.4902 4.4603 4.3004 4.7068 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.78 1.71 1.53 1.60 1.98 1.42 1.41 -
P/RPS 8.77 10.16 8.96 10.38 13.00 14.86 15.19 -8.74%
P/EPS 96.22 28.17 30.06 46.92 37.64 37.17 116.53 -3.14%
EY 1.04 3.55 3.33 2.13 2.66 2.69 0.86 3.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.34 0.36 0.46 0.34 0.32 2.90%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 24/11/10 25/11/09 27/11/08 28/11/07 29/11/06 29/11/05 -
Price 1.92 1.79 1.60 1.46 1.94 1.53 1.45 -
P/RPS 9.46 10.64 9.37 9.47 12.74 16.01 15.62 -8.01%
P/EPS 103.78 29.49 31.43 42.82 36.88 40.05 119.83 -2.36%
EY 0.96 3.39 3.18 2.34 2.71 2.50 0.83 2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.36 0.33 0.45 0.36 0.33 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment