[DAIMAN] YoY Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 205.37%
YoY- -14.07%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 47,079 47,225 39,091 41,774 49,630 23,408 23,695 -0.72%
PBT 15,013 15,210 16,100 9,430 12,085 4,114 16,749 0.11%
Tax -2,966 -2,409 -3,623 -2,327 -3,819 -107 -38 -4.52%
NP 12,047 12,801 12,477 7,103 8,266 4,007 16,711 0.34%
-
NP to SH 12,047 12,801 12,477 7,103 8,266 4,007 16,711 0.34%
-
Tax Rate 19.76% 15.84% 22.50% 24.68% 31.60% 2.60% 0.23% -
Total Cost 35,032 34,424 26,614 34,671 41,364 19,401 6,984 -1.69%
-
Net Worth 988,932 1,111,960 1,157,937 1,131,550 1,001,328 992,845 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 988,932 1,111,960 1,157,937 1,131,550 1,001,328 992,845 0 -100.00%
NOSH 224,757 224,185 224,406 224,069 224,010 222,611 222,813 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 25.59% 27.11% 31.92% 17.00% 16.66% 17.12% 70.53% -
ROE 1.22% 1.15% 1.08% 0.63% 0.83% 0.40% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.95 21.07 17.42 18.64 22.16 10.52 10.63 -0.71%
EPS 5.36 5.71 5.56 3.17 3.69 1.80 7.50 0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.40 4.96 5.16 5.05 4.47 4.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,272
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.40 22.47 18.60 19.88 23.61 11.14 11.27 -0.72%
EPS 5.73 6.09 5.94 3.38 3.93 1.91 7.95 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7051 5.2905 5.5092 5.3837 4.7641 4.7237 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.40 1.40 1.26 1.44 1.19 0.00 0.00 -
P/RPS 6.68 6.65 7.23 7.72 5.37 0.00 0.00 -100.00%
P/EPS 26.12 24.52 22.66 45.43 32.25 0.00 0.00 -100.00%
EY 3.83 4.08 4.41 2.20 3.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.24 0.29 0.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 26/02/04 24/02/03 22/02/02 27/02/01 28/02/00 - -
Price 1.35 1.53 1.22 1.55 1.20 2.38 0.00 -
P/RPS 6.44 7.26 7.00 8.31 5.42 22.63 0.00 -100.00%
P/EPS 25.19 26.80 21.94 48.90 32.52 132.22 0.00 -100.00%
EY 3.97 3.73 4.56 2.05 3.07 0.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.24 0.31 0.27 0.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment