[DAIMAN] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 105.37%
YoY- 21.65%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 25,328 36,226 17,848 23,480 18,294 18,318 17,370 28.55%
PBT 10,965 13,335 5,484 6,403 3,027 771 4,376 84.37%
Tax -2,350 -4,418 -1,257 -1,626 -701 -306 -731 117.66%
NP 8,615 8,917 4,227 4,777 2,326 465 3,645 77.34%
-
NP to SH 8,615 8,917 4,227 4,777 2,326 465 3,645 77.34%
-
Tax Rate 21.43% 33.13% 22.92% 25.39% 23.16% 39.69% 16.70% -
Total Cost 16,713 27,309 13,621 18,703 15,968 17,853 13,725 14.01%
-
Net Worth 1,157,640 1,151,592 1,142,189 1,132,575 1,122,742 1,120,428 999,000 10.31%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 11,202 - - - 8,857 - -
Div Payout % - 125.63% - - - 1,904.76% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,157,640 1,151,592 1,142,189 1,132,575 1,122,742 1,120,428 999,000 10.31%
NOSH 224,348 224,045 224,840 224,272 223,653 221,428 224,999 -0.19%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 34.01% 24.61% 23.68% 20.34% 12.71% 2.54% 20.98% -
ROE 0.74% 0.77% 0.37% 0.42% 0.21% 0.04% 0.36% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.29 16.17 7.94 10.47 8.18 8.27 7.72 28.81%
EPS 3.84 3.98 1.88 2.13 1.04 0.21 1.62 77.68%
DPS 0.00 5.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 5.16 5.14 5.08 5.05 5.02 5.06 4.44 10.52%
Adjusted Per Share Value based on latest NOSH - 224,272
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 12.05 17.24 8.49 11.17 8.70 8.72 8.26 28.59%
EPS 4.10 4.24 2.01 2.27 1.11 0.22 1.73 77.66%
DPS 0.00 5.33 0.00 0.00 0.00 4.21 0.00 -
NAPS 5.5078 5.479 5.4343 5.3886 5.3418 5.3308 4.753 10.31%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.31 1.49 1.51 1.44 1.15 1.44 1.14 -
P/RPS 11.60 9.22 19.02 13.75 14.06 17.41 14.77 -14.86%
P/EPS 34.11 37.44 80.32 67.61 110.58 685.71 70.37 -38.26%
EY 2.93 2.67 1.25 1.48 0.90 0.15 1.42 62.00%
DY 0.00 3.36 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.25 0.29 0.30 0.29 0.23 0.28 0.26 -2.57%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 27/08/02 22/05/02 22/02/02 29/11/01 19/09/01 29/05/01 -
Price 1.30 1.40 1.56 1.55 1.43 1.18 1.35 -
P/RPS 11.52 8.66 19.65 14.81 17.48 14.26 17.49 -24.27%
P/EPS 33.85 35.18 82.98 72.77 137.50 561.90 83.33 -45.12%
EY 2.95 2.84 1.21 1.37 0.73 0.18 1.20 82.04%
DY 0.00 3.57 0.00 0.00 0.00 3.39 0.00 -
P/NAPS 0.25 0.27 0.31 0.31 0.28 0.23 0.30 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment