[DAIMAN] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 205.37%
YoY- -14.07%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 25,328 95,848 59,622 41,774 18,294 85,318 67,000 -47.68%
PBT 10,965 28,249 14,914 9,430 3,027 17,233 16,462 -23.71%
Tax -2,350 -8,003 -3,585 -2,327 -701 -4,857 -4,551 -35.61%
NP 8,615 20,246 11,329 7,103 2,326 12,376 11,911 -19.40%
-
NP to SH 8,615 20,246 11,329 7,103 2,326 12,376 11,911 -19.40%
-
Tax Rate 21.43% 28.33% 24.04% 24.68% 23.16% 28.18% 27.65% -
Total Cost 16,713 75,602 48,293 34,671 15,968 72,942 55,089 -54.81%
-
Net Worth 1,157,640 1,152,430 1,139,630 1,131,550 1,122,742 1,134,466 995,948 10.53%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 11,210 - - - 8,968 - -
Div Payout % - 55.37% - - - 72.46% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,157,640 1,152,430 1,139,630 1,131,550 1,122,742 1,134,466 995,948 10.53%
NOSH 224,348 224,208 224,336 224,069 223,653 224,202 224,312 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 34.01% 21.12% 19.00% 17.00% 12.71% 14.51% 17.78% -
ROE 0.74% 1.76% 0.99% 0.63% 0.21% 1.09% 1.20% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.29 42.75 26.58 18.64 8.18 38.05 29.87 -47.69%
EPS 3.84 9.03 5.05 3.17 1.04 5.52 5.31 -19.41%
DPS 0.00 5.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 5.16 5.14 5.08 5.05 5.02 5.06 4.44 10.52%
Adjusted Per Share Value based on latest NOSH - 224,272
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 12.05 45.60 28.37 19.88 8.70 40.59 31.88 -47.69%
EPS 4.10 9.63 5.39 3.38 1.11 5.89 5.67 -19.42%
DPS 0.00 5.33 0.00 0.00 0.00 4.27 0.00 -
NAPS 5.5078 5.483 5.4221 5.3837 5.3418 5.3975 4.7385 10.53%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.31 1.49 1.51 1.44 1.15 1.44 1.14 -
P/RPS 11.60 3.49 5.68 7.72 14.06 3.78 3.82 109.55%
P/EPS 34.11 16.50 29.90 45.43 110.58 26.09 21.47 36.11%
EY 2.93 6.06 3.34 2.20 0.90 3.83 4.66 -26.58%
DY 0.00 3.36 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.25 0.29 0.30 0.29 0.23 0.28 0.26 -2.57%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 27/08/02 22/05/02 22/02/02 29/11/01 19/09/01 29/05/01 -
Price 1.30 1.40 1.56 1.55 1.43 1.18 1.35 -
P/RPS 11.52 3.27 5.87 8.31 17.48 3.10 4.52 86.47%
P/EPS 33.85 15.50 30.89 48.90 137.50 21.38 25.42 21.01%
EY 2.95 6.45 3.24 2.05 0.73 4.68 3.93 -17.39%
DY 0.00 3.57 0.00 0.00 0.00 3.39 0.00 -
P/NAPS 0.25 0.27 0.31 0.31 0.28 0.23 0.30 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment