[DAIMAN] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 30.98%
YoY- -55.59%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 117,373 123,548 95,700 76,606 77,159 54,658 62,744 10.99%
PBT 37,442 57,540 31,041 12,354 24,575 16,888 60,980 -7.80%
Tax -8,931 -12,110 -5,807 -3,860 -5,452 -3,106 -668 53.99%
NP 28,511 45,430 25,234 8,494 19,123 13,782 60,312 -11.72%
-
NP to SH 28,511 45,443 25,061 8,493 19,123 13,782 60,312 -11.72%
-
Tax Rate 23.85% 21.05% 18.71% 31.24% 22.19% 18.39% 1.10% -
Total Cost 88,862 78,118 70,466 68,112 58,036 40,876 2,432 82.06%
-
Net Worth 989,672 964,452 934,764 927,469 918,421 887,363 1,020,934 -0.51%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 989,672 964,452 934,764 927,469 918,421 887,363 1,020,934 -0.51%
NOSH 210,568 210,579 211,485 211,268 215,591 214,339 219,555 -0.69%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 24.29% 36.77% 26.37% 11.09% 24.78% 25.21% 96.12% -
ROE 2.88% 4.71% 2.68% 0.92% 2.08% 1.55% 5.91% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 55.74 58.67 45.25 36.26 35.79 25.50 28.58 11.76%
EPS 13.54 21.58 11.85 4.02 8.87 6.43 27.47 -11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.70 4.58 4.42 4.39 4.26 4.14 4.65 0.17%
Adjusted Per Share Value based on latest NOSH - 211,368
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 55.84 58.78 45.53 36.45 36.71 26.01 29.85 10.99%
EPS 13.56 21.62 11.92 4.04 9.10 6.56 28.70 -11.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7087 4.5887 4.4474 4.4127 4.3697 4.2219 4.8574 -0.51%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.85 1.94 1.64 1.23 1.64 1.72 1.44 -
P/RPS 3.32 3.31 3.62 3.39 4.58 6.74 5.04 -6.71%
P/EPS 13.66 8.99 13.84 30.60 18.49 26.75 5.24 17.29%
EY 7.32 11.12 7.23 3.27 5.41 3.74 19.08 -14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.37 0.28 0.38 0.42 0.31 3.89%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 25/05/11 21/05/10 21/05/09 26/05/08 31/05/07 29/05/06 -
Price 1.80 1.94 1.57 1.35 1.69 1.64 1.41 -
P/RPS 3.23 3.31 3.47 3.72 4.72 6.43 4.93 -6.79%
P/EPS 13.29 8.99 13.25 33.58 19.05 25.51 5.13 17.17%
EY 7.52 11.12 7.55 2.98 5.25 3.92 19.48 -14.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.36 0.31 0.40 0.40 0.30 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment