[PRIME] YoY Cumulative Quarter Result on 30-Apr-2005 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
06-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -47150.0%
YoY- -182.89%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Cumulative Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 5,478 13,120 41,300 30,001 76,888 48,108 5,999 -1.50%
PBT -16,761 3,174 -117,430 -5,789 3,218 14,128 10,970 -
Tax 753 -746 -3,310 -1,867 -938 -8,061 -1,735 -
NP -16,008 2,428 -120,740 -7,656 2,280 6,067 9,235 -
-
NP to SH -10,677 5,324 -118,797 -1,890 2,280 6,067 9,235 -
-
Tax Rate - 23.50% - - 29.15% 57.06% 15.82% -
Total Cost 21,486 10,692 162,040 37,657 74,608 42,041 -3,236 -
-
Net Worth 103,171 114,032 108,470 227,005 229,199 227,321 206,422 -10.90%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 103,171 114,032 108,470 227,005 229,199 227,321 206,422 -10.90%
NOSH 59,983 60,016 59,928 59,895 60,000 59,979 60,006 -0.00%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -292.22% 18.51% -292.35% -25.52% 2.97% 12.61% 153.94% -
ROE -10.35% 4.67% -109.52% -0.83% 0.99% 2.67% 4.47% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 9.13 21.86 68.92 50.09 128.15 80.21 10.00 -1.50%
EPS -17.80 8.90 -198.00 -3.15 3.80 10.11 15.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.90 1.81 3.79 3.82 3.79 3.44 -10.90%
Adjusted Per Share Value based on latest NOSH - 59,965
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 9.13 21.87 68.83 50.00 128.15 80.18 10.00 -1.50%
EPS -17.80 8.87 -198.00 -3.15 3.80 10.11 15.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7195 1.9005 1.8078 3.7834 3.82 3.7887 3.4404 -10.90%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 - -
Price 0.26 0.50 0.47 0.52 1.26 1.05 0.00 -
P/RPS 2.85 2.29 0.68 1.04 0.98 1.31 0.00 -
P/EPS -1.46 5.64 -0.24 -16.48 33.16 10.38 0.00 -
EY -68.46 17.74 -421.77 -6.07 3.02 9.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.26 0.26 0.14 0.33 0.28 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 27/06/08 29/06/07 30/06/06 06/07/05 28/07/04 23/06/03 27/06/02 -
Price 0.15 0.62 0.43 0.44 1.14 1.22 0.00 -
P/RPS 1.64 2.84 0.62 0.88 0.89 1.52 0.00 -
P/EPS -0.84 6.99 -0.22 -13.94 30.00 12.06 0.00 -
EY -118.67 14.31 -461.00 -7.17 3.33 8.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.33 0.24 0.12 0.30 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment