[PRIME] YoY TTM Result on 30-Apr-2005 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
06-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- 13.1%
YoY- -175.66%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 5,500 13,120 41,300 30,013 76,888 48,108 8,865 -7.64%
PBT -16,761 3,175 -117,430 -5,637 3,218 14,128 11,326 -
Tax 7,023 -746 -3,310 -76 -938 -8,061 813 43.19%
NP -9,738 2,429 -120,740 -5,713 2,280 6,067 12,139 -
-
NP to SH -10,677 5,326 -118,797 -1,725 2,280 6,067 9,691 -
-
Tax Rate - 23.50% - - 29.15% 57.06% -7.18% -
Total Cost 15,238 10,691 162,040 35,726 74,608 42,041 -3,274 -
-
Net Worth 109,145 113,985 226,752 227,867 229,315 180,000 179,932 -7.98%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 109,145 113,985 226,752 227,867 229,315 180,000 179,932 -7.98%
NOSH 59,970 59,992 59,987 59,965 60,030 60,000 59,977 -0.00%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -177.05% 18.51% -292.35% -19.04% 2.97% 12.61% 136.93% -
ROE -9.78% 4.67% -52.39% -0.76% 0.99% 3.37% 5.39% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 9.17 21.87 68.85 50.05 128.08 80.18 14.78 -7.64%
EPS -17.80 8.88 -198.04 -2.88 3.80 10.11 16.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.90 3.78 3.80 3.82 3.00 3.00 -7.98%
Adjusted Per Share Value based on latest NOSH - 59,965
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 9.17 21.87 68.83 50.02 128.15 80.18 14.78 -7.64%
EPS -17.80 8.88 -198.00 -2.88 3.80 10.11 16.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8191 1.8998 3.7792 3.7978 3.8219 3.00 2.9989 -7.98%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 - -
Price 0.26 0.50 0.47 0.52 1.26 1.05 0.00 -
P/RPS 2.83 2.29 0.68 1.04 0.98 1.31 0.00 -
P/EPS -1.46 5.63 -0.24 -18.08 33.17 10.38 0.00 -
EY -68.48 17.76 -421.35 -5.53 3.01 9.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.26 0.12 0.14 0.33 0.35 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 27/06/08 29/06/07 30/06/06 06/07/05 28/07/04 23/06/03 27/06/02 -
Price 0.15 0.62 0.43 0.44 1.14 1.22 0.00 -
P/RPS 1.64 2.84 0.62 0.88 0.89 1.52 0.00 -
P/EPS -0.84 6.98 -0.22 -15.30 30.02 12.07 0.00 -
EY -118.69 14.32 -460.55 -6.54 3.33 8.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.33 0.11 0.12 0.30 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment