[OCB] YoY Cumulative Quarter Result on 30-Jun-2000 [#3]

Stock
[OCB] OCB BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 60.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/06/01 30/06/00 CAGR
Revenue 285,239 273,104 249,144 277,883 0.80%
PBT 15,309 15,571 10,649 10,558 12.10%
Tax -10,081 -7,009 -5,334 -5,983 17.40%
NP 5,228 8,562 5,315 4,575 4.18%
-
NP to SH 5,228 8,562 5,315 4,575 4.18%
-
Tax Rate 65.85% 45.01% 50.09% 56.67% -
Total Cost 280,011 264,542 243,829 273,308 0.74%
-
Net Worth 100,660 93,905 119,810 138,355 -9.31%
Dividend
30/09/03 30/09/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/06/01 30/06/00 CAGR
Net Worth 100,660 93,905 119,810 138,355 -9.31%
NOSH 45,342 42,491 42,486 42,518 1.99%
Ratio Analysis
30/09/03 30/09/02 30/06/01 30/06/00 CAGR
NP Margin 1.83% 3.14% 2.13% 1.65% -
ROE 5.19% 9.12% 4.44% 3.31% -
Per Share
30/09/03 30/09/02 30/06/01 30/06/00 CAGR
RPS 629.08 642.73 586.41 653.56 -1.16%
EPS 11.53 20.15 12.51 10.76 2.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.21 2.82 3.254 -11.09%
Adjusted Per Share Value based on latest NOSH - 42,536
30/09/03 30/09/02 30/06/01 30/06/00 CAGR
RPS 277.33 265.54 242.24 270.18 0.80%
EPS 5.08 8.32 5.17 4.45 4.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9787 0.913 1.1649 1.3452 -9.31%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/06/01 30/06/00 CAGR
Date 30/09/03 30/09/02 29/06/01 30/06/00 -
Price 1.77 1.57 1.70 3.54 -
P/RPS 0.28 0.24 0.29 0.54 -18.28%
P/EPS 15.35 7.79 13.59 32.90 -20.89%
EY 6.51 12.83 7.36 3.04 26.38%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.60 1.09 -9.07%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/06/01 30/06/00 CAGR
Date 21/11/03 08/01/03 30/08/01 28/08/00 -
Price 1.77 1.70 1.93 3.48 -
P/RPS 0.28 0.26 0.33 0.53 -17.81%
P/EPS 15.35 8.44 15.43 32.34 -20.47%
EY 6.51 11.85 6.48 3.09 25.75%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.77 0.68 1.07 -8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment